|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.57 USD | -0.05% |
|
-1.81% | +21.56% |
| 06-29 | Stepan Company(NYSE:SCL) added to Russell 2000 Dynamic Index | CI |
| 05-06 | Tranche Update on Stepan Company's Equity Buyback Plan announced on October 20, 2021. | CI |
Company Valuation: Stepan Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,786 | 2,366 | 2,115 | 1,455 | 1,071 | 1,308 | - | - |
| Change | - | -15.06% | -10.63% | -31.18% | -26.4% | 22.07% | - | - |
| Enterprise Value (EV) | 2,990 | 2,366 | 2,115 | 1,455 | 1,071 | 1,308 | 1,308 | 1,308 |
| Change | - | -20.87% | -10.63% | -31.18% | -26.4% | 22.07% | 0% | 0% |
| P/E | 21x | 16.7x | 54x | 29.4x | 23.1x | 2,879x | 18.2x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 2.15x | -0.7x | 1.1x | -3.39x | -29.1x | 0x | - |
| Capitalization / Revenue | 1.19x | 0.85x | 0.91x | 0.67x | 0.46x | 0.52x | 0.49x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.52x | 0.49x | 0.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.71x | 4.71x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.8x | 9.79x | 9.37x |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 23.6x | 9.93x | 9.39x |
| FCF Yield | -3.91% | -4.65% | -4.04% | 2.7% | 2.37% | 4.23% | 10.1% | 10.7% |
| Dividend per Share 2 | 1.25 | 1.37 | 1.47 | 1.51 | 1.55 | 1.6 | 1.68 | - |
| Rate of return | 1.01% | 1.29% | 1.55% | 2.33% | 3.27% | 2.78% | 2.92% | - |
| EPS 2 | 5.92 | 6.38 | 1.75 | 2.2 | 2.05 | 0.02 | 3.17 | - |
| Distribution rate | 21.1% | 21.5% | 84% | 68.6% | 75.6% | 8,000% | 53% | - |
| Net sales 1 | 2,346 | 2,773 | 2,326 | 2,180 | 2,332 | 2,512 | 2,666 | 2,738 |
| EBITDA 1 | 269.2 | 302 | 180 | 187 | 198.9 | 229.2 | 277.4 | - |
| EBIT 1 | 178.3 | 207.3 | 58.61 | 70.48 | 78.55 | 60.05 | 133.6 | 139.6 |
| Net income 1 | 137.8 | 147.2 | 40.2 | 50.37 | 46.9 | 0.4 | 72.9 | - |
| Net Debt | 204.4 | - | - | - | - | - | - | - |
| Reference price 2 | 124.29 | 106.46 | 94.55 | 64.70 | 47.36 | 57.57 | 57.57 | 57.57 |
| Nbr of stocks (in thousands) | 22,416 | 22,228 | 22,367 | 22,495 | 22,619 | 22,713 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 20/02/24 | 19/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2878.5x | - | - | 2.78% | 1.31B | |
| 34.48x | 4.87x | 19.63x | 1.08% | 75.64B | |
| 28.16x | 4.36x | 18.61x | 2.32% | 36.12B | |
| 21.65x | 2.62x | 13.54x | 2.46% | 30.61B | |
| 15.29x | 1.47x | 8.9x | 2.06% | 26.27B | |
| 36.71x | 9x | 27.39x | 2.49% | 22.59B | |
| 10.45x | 2.74x | 5.74x | 3.75% | 19.63B | |
| 26.58x | 2.76x | 11.29x | 1.6% | 18.59B | |
| 22.51x | 2.69x | 12.37x | 1.52% | 13.54B | |
| 10.75x | 2.31x | 4.96x | 1.41% | 13.54B | |
| Average | 308.51x | 3.65x | 13.60x | 2.15% | 25.79B | |
| Weighted average by Cap. | 40.46x | 3.98x | 15.52x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCL Stock
- Valuation Stepan Company
Select your edition
All financial news and data tailored to specific country editions
