|
Market Closed -
Australian S.E.
09:10:11 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.105 AUD | +1.84% |
|
+1.84% | -27.30% |
Company Valuation: Storage King Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,518 | 2,016 | 1,767 | 1,452 | - | - |
| Change | - | 32.85% | -12.37% | -17.84% | - | - |
| Enterprise Value (EV) 1 | 2,424 | 3,040 | 3,046 | 2,973 | 3,110 | 3,247 |
| Change | - | 25.39% | 0.22% | -2.41% | 4.63% | 4.39% |
| P/E | 10.7x | 6.98x | 11.5x | 13.3x | 11.7x | 11.3x |
| PBR | 0.7x | 0.87x | 0.74x | 0.6x | 0.56x | 0.53x |
| PEG | 0x | 0x | -0.2x | -0.5x | 0.9x | 2.91x |
| Capitalization / Revenue | 6.85x | 8.16x | 7.14x | 5.8x | 5.33x | 4.94x |
| EV / Revenue | 10.9x | 12.3x | 12.3x | 11.9x | 11.4x | 11.1x |
| EV / EBITDA | 20.2x | 24x | 26x | 22.2x | 21.2x | 20.1x |
| EV / EBIT | 21x | 24.4x | 27.5x | 22.5x | 21.2x | 20.1x |
| EV / FCF | -18.5x | -23.7x | -16.8x | -40.7x | -170x | 148x |
| FCF Yield | -5.39% | -4.23% | -5.94% | -2.46% | -0.59% | 0.68% |
| Dividend per Share 2 | 0.06 | 0.062 | 0.062 | 0.0458 | 0.0476 | 0.0519 |
| Rate of return | 5.19% | 4.04% | 4.61% | 4.15% | 4.31% | 4.7% |
| EPS 2 | 0.1083 | 0.22 | 0.1174 | 0.0833 | 0.0944 | 0.098 |
| Distribution rate | 55.4% | 28.2% | 52.8% | 55% | 50.5% | 53% |
| Net sales 1 | 221.7 | 247.3 | 247.4 | 250.2 | 272.3 | 293.7 |
| EBITDA 1 | 120.1 | 126.4 | 117.4 | 133.9 | 146.7 | 161.3 |
| EBIT 1 | 115.4 | 124.4 | 110.7 | 132.3 | 146.6 | 161.1 |
| Net income 1 | 138.2 | 289 | 154.3 | 98.25 | 109.9 | 115.5 |
| Net Debt 1 | 906.3 | 1,023 | 1,279 | 1,521 | 1,659 | 1,795 |
| Reference price 2 | 1.155 | 1.535 | 1.345 | 1.105 | 1.105 | 1.105 |
| Nbr of stocks (in thousands) | 1,314,103 | 1,313,632 | 1,313,682 | 1,313,682 | - | - |
| Announcement Date | 12/08/24 | 13/08/25 | 13/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.26x | 11.88x | 22.2x | 4.15% | 1.02B | |
| 77.79x | 12.75x | 34.48x | 1.31% | 172B | |
| 56.01x | 11.89x | 23.17x | 2.04% | 100B | |
| 26.95x | 11.14x | 16.91x | 3.8% | 87.09B | |
| 64.36x | 12.05x | 22.85x | 2.7% | 67.74B | |
| 34.07x | 14.12x | 20x | 3.69% | 60.68B | |
| 139.59x | 8.07x | 22.59x | 2.45% | 44.84B | |
| 46.02x | 13.77x | 20.48x | 4.79% | 37.78B | |
| 63.09x | 6.52x | 17.55x | 3.02% | 34.7B | |
| 32.59x | 15.14x | 18.63x | 4.29% | 31.61B | |
| Average | 55.37x | 11.73x | 21.89x | 3.22% | 63.79B | |
| Weighted average by Cap. | 61.16x | 11.96x | 24.30x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKG Stock
- Valuation Storage King Group
Select your edition
All financial news and data tailored to specific country editions
