|
End-of-day quote
Korea S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 20,400.00 KRW | -0.73% |
|
+0.25% | -52.28% |
| 08-06 | Studio Dragon Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Studio Dragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Studio Dragon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,731,291 | 2,585,031 | 1,548,013 | 1,294,018 | 1,285,001 | 613,193 | - | - |
| Change | - | -5.35% | -40.12% | -16.41% | -0.7% | -52.28% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 2,461 | 1,571 | 1,125 | 1,252 | 530.2 | 493 | 447.1 |
| Change | - | -7.7% | -36.16% | -28.38% | 11.27% | -57.66% | -7.02% | -9.31% |
| P/E | 69.9x | 51.1x | 51.4x | 38.6x | 125x | 16.6x | 13.7x | 12x |
| PBR | 3.99x | 3.91x | 2.19x | 1.75x | 1.61x | 0.74x | 0.69x | 0.64x |
| PEG | - | 1.7x | -1.3x | 3.4x | -1.8x | 0x | 0.7x | 0.9x |
| Capitalization / Revenue | 5.61x | 3.7x | 2.06x | 2.35x | 2.42x | 1.05x | 0.92x | 0.85x |
| EV / Revenue | 5.47x | 3.53x | 2.09x | 2.05x | 2.36x | 0.91x | 0.74x | 0.62x |
| EV / EBITDA | 17.6x | 11.3x | 6.49x | 6.15x | 7.58x | 2.78x | 2.53x | 2.25x |
| EV / EBIT | 50.7x | 37.7x | 28.1x | 30.9x | 41.2x | 11.4x | 8.21x | 6.6x |
| EV / FCF | -249x | -36.5x | 37.5x | 6.31x | -115x | 4.63x | 3.81x | 3.08x |
| FCF Yield | -0.4% | -2.74% | 2.67% | 15.9% | -0.87% | 21.6% | 26.2% | 32.5% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 414 |
| Rate of return | - | - | - | - | - | - | - | 2.03% |
| EPS 3 | 1,301 | 1,684 | 1,001 | 1,114 | 343 | 1,230 | 1,490 | 1,696 |
| Distribution rate | - | - | - | - | - | - | - | 24.4% |
| Net sales 1 | 487.1 | 697.9 | 753.1 | 550.1 | 530.7 | 581.7 | 666.6 | 717.4 |
| EBITDA 1 | 151.6 | 218.5 | 242 | 183 | 165.2 | 190.9 | 194.5 | 199.1 |
| EBIT 1 | 52.58 | 65.22 | 55.87 | 36.4 | 30.4 | 46.66 | 60.05 | 67.71 |
| Net income 1 | 39.05 | 50.56 | 30.08 | 33.5 | 10.3 | 36.87 | 44.8 | 50.89 |
| Net Debt 1 | -64.6 | -123.7 | 23.29 | -168.7 | -32.83 | -82.98 | -120.2 | -166.1 |
| Reference price 3 | 91,000.00 | 86,000.00 | 51,500.00 | 43,050.00 | 42,750.00 | 20,400.00 | 20,400.00 | 20,400.00 |
| Nbr of stocks (in thousands) | 30,014 | 30,058 | 30,058 | 30,058 | 30,058 | 30,058 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 07/02/24 | 12/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.58x | 0.91x | 2.78x | -.--% | 455M | |
| -336.46x | 1.45x | 15.3x | -.--% | 39.32B | |
| 20.3x | 2.19x | 10.51x | 3.83% | 29.06B | |
| 51.93x | 3.58x | 26.43x | -.--% | 22.62B | |
| 18.77x | 2.45x | 10.26x | 2.88% | 14.03B | |
| 37.73x | 2.91x | 7.37x | 1.78% | 12.84B | |
| 36.59x | 2.21x | 18.61x | 2.37% | 11.67B | |
| 55.02x | 0.85x | 6.67x | 2.11% | 10.66B | |
| -357.93x | 9.13x | -954.26x | -.--% | 9.8B | |
| 26.54x | 3.17x | 13.57x | 1.39% | 8.26B | |
| Average | -43.09x | 2.88x | -84.28x | 1.44% | 15.87B | |
| Weighted average by Cap. | -81.81x | 2.67x | -45.41x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A253450 Stock
- Valuation Studio Dragon Corporation
Select your edition
All financial news and data tailored to specific country editions
