|
Market Closed -
London S.E.
20:35:28 26/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 103.00 GBX | +3.00% |
|
+5.10% | -2.37% |
| 09-17 | STV Group plc, H1 2026 Earnings Call, Sep 08, 2026 | |
| 09-08 | EARNINGS: Gaming Realms confident in outlook; STV holds down costs | AN |
Company Valuation: STV Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 163.5 | 129.5 | 89.6 | 100.4 | 48.2 | 47.15 | - |
| Change | - | -20.78% | -30.83% | 12.09% | -52.01% | -2.19% | - |
| Enterprise Value (EV) 1 | 184.1 | 144.6 | 121.9 | 139.1 | 93.5 | 99.9 | 104.2 |
| Change | - | -21.44% | -15.72% | 14.14% | -32.8% | 6.84% | 4.35% |
| P/E | 8.54x | 7.55x | 20.9x | 9.42x | -9.77x | -1.89x | -24x |
| PBR | - | -15.6x | -12.3x | -54.2x | -5.73x | -1.16x | -1.28x |
| PEG | - | -0.7x | -0.3x | 0x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 1.13x | 0.94x | 0.53x | 0.53x | 0.27x | 0.32x | 0.32x |
| EV / Revenue | 1.27x | 1.05x | 0.72x | 0.74x | 0.53x | 0.68x | 0.71x |
| EV / EBITDA | 6.04x | 4.73x | 6.93x | 5.21x | 5.28x | 6.09x | 6.75x |
| EV / EBIT | 7.31x | 5.61x | 9.83x | 6.75x | 8.06x | 8.54x | 9.7x |
| EV / FCF | 9.35x | -27.8x | 45.1x | 8.18x | -468x | 11.1x | -58.3x |
| FCF Yield | 10.7% | -3.59% | 2.21% | 12.2% | -0.21% | 8.98% | -1.71% |
| Dividend per Share 2 | 0.11 | 0.113 | 0.113 | 0.113 | - | - | - |
| Rate of return | 3.14% | 4.09% | 5.74% | 5.12% | - | - | - |
| EPS 2 | 0.41 | 0.366 | 0.094 | 0.234 | -0.108 | -0.546 | -0.043 |
| Distribution rate | 26.8% | 30.9% | 120% | 48.3% | - | - | - |
| Net sales 1 | 144.5 | 137.8 | 168.4 | 188 | 176.9 | 146.9 | 146.9 |
| EBITDA 1 | 30.5 | 30.6 | 17.6 | 26.7 | 17.7 | 16.4 | 15.45 |
| EBIT 1 | 25.2 | 25.8 | 12.4 | 20.6 | 11.6 | 11.7 | 10.75 |
| Net income 1 | 19.4 | 17.5 | 4.5 | 13.1 | -5 | -25.5 | -2 |
| Net Debt 1 | 20.6 | 15.1 | 32.3 | 38.7 | 45.3 | 52.75 | 57.1 |
| Reference price 2 | 3.500 | 2.765 | 1.968 | 2.205 | 1.055 | 1.030 | 1.030 |
| Nbr of stocks (in thousands) | 46,722 | 46,852 | 45,540 | 45,549 | 45,690 | 45,776 | - |
| Announcement Date | 09/03/22 | 07/03/23 | 05/03/24 | 11/03/25 | 17/03/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.83x | 0.67x | 6.01x | -.--% | 61.23M | |
| -349.06x | 1.49x | 15.71x | -.--% | 40.4B | |
| -9.17x | 1.71x | 9.23x | 2.58% | 39.18B | |
| 22.81x | 2.44x | 11.69x | 3.41% | 32.45B | |
| 54.08x | 3.74x | 27.55x | -.--% | 23.54B | |
| 21.58x | 2.74x | 11.46x | 2.5% | 16.14B | |
| 39.03x | 2.89x | 7.32x | 1.8% | 12.65B | |
| 36.43x | 1.82x | 15.27x | 2.38% | 11.56B | |
| -341.82x | 8.72x | -911.63x | -.--% | 9.36B | |
| 27.2x | 3.41x | 14.68x | 1.34% | 8.9B | |
| Average | -50.07x | 2.96x | -79.27x | 1.4% | 19.42B | |
| Weighted average by Cap. | -72.81x | 2.61x | -30.49x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STVG Stock
- Valuation STV Group plc
Select your edition
All financial news and data tailored to specific country editions
