|
End-of-day quote
Thailand S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 1.040 THB | +0.97% |
|
0.00% | -28.77% |
| 10-30 | Sub Sri Thai CFO to Step Down | MT |
| 10-30 | Sub Sri Thai Public Company Limited Announces CFO Changes | CI |
Company Valuation: Sub Sri Thai
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,163 | 2,817 | 3,554 | 2,711 | 1,958 | 768.6 |
| Change | - | 142.13% | 26.17% | -23.7% | -27.77% | -60.75% |
| Enterprise Value (EV) 1 | 4,135 | 5,892 | 7,493 | 6,616 | 5,798 | 4,377 |
| Change | - | 42.48% | 27.17% | -11.7% | -12.37% | -24.5% |
| P/E | -4.15x | -85.3x | 29.9x | -5,207x | -6.51x | -1.44x |
| PBR | 0.57x | 1.43x | 1.73x | 1.33x | 1.01x | 0.54x |
| PEG | - | 1x | -0x | 52x | -0x | -0x |
| Capitalization / Revenue | 0.43x | 1.04x | 0.85x | 0.66x | 0.56x | 0.28x |
| EV / Revenue | 1.51x | 2.17x | 1.79x | 1.62x | 1.66x | 1.57x |
| EV / EBITDA | 37x | 24.9x | 18.3x | 19.6x | -73.4x | -8.69x |
| EV / EBIT | -66x | 74.2x | 29.8x | 35.5x | -24.5x | -6.73x |
| EV / FCF | 11.7x | 17.7x | -75.2x | 17.5x | 24.5x | 66.2x |
| FCF Yield | 8.56% | 5.66% | -1.33% | 5.73% | 4.08% | 1.51% |
| Dividend per Share 2 | 0.0057 | 0.03 | 0.045 | 0.01 | - | - |
| Rate of return | 0.26% | 0.56% | 0.67% | 0.19% | - | - |
| EPS 2 | -0.5319 | -0.0627 | 0.2254 | -0.000989 | -0.5713 | -1.013 |
| Distribution rate | -1.07% | -47.8% | 20% | -1,011% | - | - |
| Net sales 1 | 2,730 | 2,716 | 4,192 | 4,090 | 3,493 | 2,784 |
| EBITDA 1 | 111.6 | 236.7 | 408.5 | 336.8 | -79.02 | -504 |
| EBIT 1 | -62.67 | 79.43 | 251.4 | 186.5 | -236.6 | -650.5 |
| Net income 1 | -280 | -33.01 | 118.7 | -0.521 | -300.8 | -533.1 |
| Net Debt 1 | 2,972 | 3,075 | 3,939 | 3,905 | 3,840 | 3,609 |
| Reference price 2 | 2.210 | 5.350 | 6.750 | 5.150 | 3.720 | 1.460 |
| Nbr of stocks (in thousands) | 526,457 | 526,457 | 526,457 | 526,457 | 526,457 | 526,457 |
| Announcement Date | 01/03/21 | 25/02/22 | 27/02/23 | 28/02/24 | 28/02/25 | 27/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.21M | |
| 21.73x | 8.39x | 15.2x | 2.7% | 197B | |
| 47.42x | 3.7x | 23.96x | 2.37% | 121B | |
| 25.64x | 1.29x | 12.7x | 2.16% | 58B | |
| 26.28x | 6.31x | 18.35x | 1.81% | 44.68B | |
| 33.07x | 3.82x | 22.43x | -.--% | 44.78B | |
| 16.21x | 4.01x | 12.58x | 3.29% | 27.36B | |
| 20.34x | 2.06x | 12.46x | 2.85% | 25.87B | |
| 16.89x | 1.24x | 8.21x | 2.39% | 16.94B | |
| 27.82x | 0.89x | 11.48x | 0.95% | 13.26B | |
| Average | 26.16x | 3.52x | 15.26x | 2.06% | 54.87B | |
| Weighted average by Cap. | 28.76x | 5.14x | 17.15x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SST Stock
- Valuation Sub Sri Thai
Select your edition
All financial news and data tailored to specific country editions
