Valuation Sunbelt Rentals Holdings, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:02 30/06/2026 +04			5-day change	1st Jan Change
72.90 ^USD	-1.58%		-12.42%	+6.81%

05-12	Bernstein Initiates Coverage on Sunbelt Rentals With Outperform Rating, $86 Price Target	MT
05-01	JPMorgan Downgrades Sunbelt Rentals to Underweight From Neutral, Adjusts Price Target to $75 From $74	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,478	25,018	32,025	22,468	31,403	29,872	-	-
Change	-	11.3%	28.01%	-29.84%	39.77%	-4.88%	-	-
Enterprise Value (EV) ¹	29,638	33,978	42,680	32,799	38,957	38,591	38,308	36,267
Change	-	14.64%	25.61%	-23.15%	18.77%	-0.94%	-0.73%	-5.33%
P/E	-	-	-	-	24.3x	18.9x	16.8x	14.5x
PBR	-	-	-	-	4.24x	3.68x	3.14x	2.71x
PEG	-	-	-	-	-	0.8x	1.4x	0.9x
Capitalization / Revenue	2.82x	2.59x	2.95x	2.08x	2.82x	2.55x	2.4x	2.21x
EV / Revenue	3.72x	3.51x	3.93x	3.04x	3.49x	3.29x	3.08x	2.68x
EV / EBITDA	8.21x	7.7x	8.72x	6.55x	8.33x	7.69x	7.09x	6.14x
EV / EBIT	14.4x	12.9x	15.4x	12.2x	15.6x	14.4x	13x	10.9x
EV / FCF	26.3x	63.9x	197x	18.3x	19x	22.9x	22.4x	19.5x
FCF Yield	3.8%	1.56%	0.51%	5.46%	5.28%	4.37%	4.47%	5.14%
Dividend per Share ²	-	-	-	-	-	1.225	1.337	1.522
Rate of return	-	-	-	-	-	1.68%	1.83%	2.09%
EPS ²	-	-	-	-	3.15	3.853	4.327	5.044
Distribution rate	-	-	-	-	-	31.8%	30.9%	30.2%
Net sales ¹	7,962	9,667	10,859	10,792	11,154	11,716	12,443	13,511
EBITDA ¹	3,609	4,412	4,893	5,006	4,677	5,021	5,406	5,912
EBIT ¹	2,056	2,640	2,775	2,687	2,500	2,677	2,944	3,313
Net income ¹	1,251	1,618	1,598	1,510	1,325	1,560	1,758	2,063
Net Debt ¹	7,160	8,960	10,655	10,331	7,554	8,719	8,437	6,396
Reference price ²	50.80	57.18	73.38	52.16	76.53	72.90	72.90	72.90
Nbr of stocks (in thousands)	442,473	437,493	436,399	430,743	410,331	409,761	-	-
Announcement Date	14/06/22	13/06/23	18/06/24	17/06/25	23/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNBELT RENTALS HOLDINGS, INC.	18.92x	3.29x	7.69x	1.68%	29.87B
UNITED RENTALS, INC.	25.64x	4.92x	10.9x	0.69%	70.33B
EQUIPMENTSHARE.COM INC.	39.82x	1.63x	4.44x	-.--%	5.11B
HERC HOLDINGS INC.	28.09x	2.73x	6.35x	1.96%	4.89B
MCGRATH RENTCORP	19.03x	-	-	1.63%	2.99B
WILLIS LEASE FINANCE CORPORATION	17.9x	-	-	-	1.59B
KANAMOTO CO.,LTD.	14.35x	0.69x	2.74x	2.02%	1.16B
Average	23.39x	2.65x	6.42x	1.33%	16.56B
Weighted average by Cap.	24.25x	4.20x	9.46x	1.01%