|
Real-time Estimate
Cboe BZX
18:53:00 17/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 83.74 USD | -1.25% |
|
+5.48% | +21.88% |
| 02:25pm | Wells Fargo Initiates Sunbelt Rentals at Overweight With $96 Price Target | MT |
| 07-21 | BofA Securities Adjusts Sunbelt Rentals Price Target to $62 From $65 | MT |
Company Valuation: Sunbelt Rentals Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,478 | 25,018 | 32,025 | 22,468 | 31,403 | 34,731 | - | - |
| Change | - | 11.3% | 28.01% | -29.84% | 39.77% | 10.6% | - | - |
| Enterprise Value (EV) 1 | 29,638 | 33,978 | 42,680 | 32,799 | 38,957 | 43,212 | 42,418 | 41,140 |
| Change | - | 14.64% | 25.61% | -23.15% | 18.77% | 10.92% | -1.84% | -3.01% |
| P/E | - | - | - | - | 24.3x | 21.7x | 19.3x | 16.7x |
| PBR | - | - | - | - | 4.24x | 4.44x | 3.9x | 3.48x |
| PEG | - | - | - | - | - | 0.9x | 1.5x | 1.1x |
| Capitalization / Revenue | 2.82x | 2.59x | 2.95x | 2.08x | 2.82x | 2.94x | 2.75x | 2.57x |
| EV / Revenue | 3.72x | 3.51x | 3.93x | 3.04x | 3.49x | 3.66x | 3.36x | 3.04x |
| EV / EBITDA | 8.21x | 7.7x | 8.72x | 6.55x | 8.33x | 8.6x | 7.79x | 6.96x |
| EV / EBIT | 14.4x | 12.9x | 15.4x | 12.2x | 15.6x | 16.3x | 14.4x | 12.6x |
| EV / FCF | 26.3x | 63.9x | 197x | 18.3x | 19x | 27.6x | 25.3x | 21.9x |
| FCF Yield | 3.8% | 1.56% | 0.51% | 5.46% | 5.28% | 3.63% | 3.95% | 4.57% |
| Dividend per Share 2 | - | - | - | - | 1.1 | 1.178 | 1.321 | 1.476 |
| Rate of return | - | - | - | - | 1.44% | 1.39% | 1.56% | 1.74% |
| EPS 2 | - | - | - | - | 3.15 | 3.903 | 4.398 | 5.089 |
| Distribution rate | - | - | - | - | 34.9% | 30.2% | 30% | 29% |
| Net sales 1 | 7,962 | 9,667 | 10,859 | 10,792 | 11,154 | 11,817 | 12,611 | 13,541 |
| EBITDA 1 | 3,609 | 4,412 | 4,893 | 5,006 | 4,677 | 5,022 | 5,447 | 5,909 |
| EBIT 1 | 2,056 | 2,640 | 2,775 | 2,687 | 2,500 | 2,652 | 2,944 | 3,276 |
| Net income 1 | 1,251 | 1,618 | 1,598 | 1,510 | 1,325 | 1,536 | 1,731 | 1,978 |
| Net Debt 1 | 7,160 | 8,960 | 10,655 | 10,331 | 7,554 | 8,480 | 7,687 | 6,409 |
| Reference price 2 | 50.80 | 57.18 | 73.38 | 52.16 | 76.53 | 84.80 | 84.80 | 84.80 |
| Nbr of stocks (in thousands) | 442,473 | 437,493 | 436,399 | 430,743 | 410,331 | 409,569 | - | - |
| Announcement Date | 14/06/22 | 13/06/23 | 18/06/24 | 17/06/25 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.73x | 3.66x | 8.6x | 1.39% | 34.73B | |
| 25.12x | 4.86x | 10.7x | 0.67% | 71.82B | |
| 35.94x | 2.86x | 6.82x | 1.65% | 5.8B | |
| 58.52x | 1.63x | 4.5x | -.--% | 5.23B | |
| 19.06x | - | - | 1.62% | 2.99B | |
| 13.59x | - | - | - | 1.2B | |
| 14.45x | 0.65x | 2.56x | 2% | 1.12B | |
| 10.58x | 0.73x | 2.92x | 2.96% | 789M | |
| Average | 24.87x | 2.40x | 6.02x | 1.47% | 15.46B | |
| Weighted average by Cap. | 25.64x | 4.21x | 9.50x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SUNB Stock
- Valuation Sunbelt Rentals Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
