|
Market Closed -
Australian S.E.
08:59:36 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 33.95 AUD | -1.05% |
|
-3.17% | +4.59% |
| 08-24 | Supply Network Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-24 | Supply Network Fiscal 2026 Earnings, Revenue Up | MT |
Company Valuation: Supply Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 385.9 | 633.7 | 952.1 | 1,625 | 1,397 | 1,501 | - | - |
| Change | - | 64.23% | 50.25% | 70.66% | -14.02% | 7.45% | - | - |
| Enterprise Value (EV) 1 | 388.3 | 633.7 | 997.7 | 1,653 | 1,428 | 1,521 | 1,522 | 1,518 |
| Change | - | 63.19% | 57.44% | 65.7% | -13.6% | 6.51% | 0.03% | -0.26% |
| P/E | 19.3x | 23x | 28.6x | 40.3x | 29.3x | 27x | 23.8x | 20.6x |
| PBR | 6.5x | 8.15x | 9.15x | 11.7x | 8.71x | 8.6x | 7.97x | 6.75x |
| PEG | - | 0.6x | 1.6x | 2.2x | 1.7x | 1.6x | 1.8x | 1.3x |
| Capitalization / Revenue | 1.94x | 2.51x | 3.15x | 4.66x | 3.47x | 3.3x | 2.94x | 2.64x |
| EV / Revenue | 1.96x | 2.51x | 3.3x | 4.74x | 3.54x | 3.34x | 2.98x | 2.67x |
| EV / EBITDA | 10.6x | 13.1x | 17x | 24x | 17.6x | 16.3x | 14.4x | 12.8x |
| EV / EBIT | 13x | 15.5x | 20.2x | 28.3x | 20.6x | 18.9x | 16.5x | 14.3x |
| EV / FCF | - | - | 82.1x | 58.1x | 43x | 41.5x | 32.3x | 25.6x |
| FCF Yield | - | - | 1.22% | 1.72% | 2.33% | 2.41% | 3.09% | 3.9% |
| Dividend per Share 2 | 0.32 | 0.48 | 0.56 | 0.7 | 0.74 | 0.9298 | 1.062 | 1.218 |
| Rate of return | 3.39% | 3.15% | 2.5% | 1.87% | 2.32% | 2.71% | 3.09% | 3.55% |
| EPS 2 | 0.4902 | 0.6638 | 0.7829 | 0.9269 | 1.088 | 1.269 | 1.442 | 1.663 |
| Distribution rate | 65.3% | 72.3% | 71.5% | 75.5% | 68% | 73.3% | 73.6% | 73.3% |
| Net sales 1 | 198.4 | 252.4 | 302.6 | 348.8 | 403.1 | 455.3 | 511 | 568.2 |
| EBITDA 1 | 36.58 | 48.38 | 58.57 | 68.75 | 81.09 | 93.29 | 105.7 | 118.3 |
| EBIT 1 | 29.92 | 40.88 | 49.34 | 58.43 | 69.4 | 80.68 | 92.07 | 106.2 |
| Net income 1 | 20.02 | 27.41 | 33.02 | 40.02 | 47.63 | 55.66 | 63.22 | 72.67 |
| Net Debt 1 | 2.45 | - | 45.56 | 28.29 | 31.33 | 20.23 | 20.67 | 16.77 |
| Reference price 2 | 9.45 | 15.25 | 22.40 | 37.39 | 31.93 | 34.31 | 34.31 | 34.31 |
| Nbr of stocks (in thousands) | 40,834 | 41,555 | 42,506 | 43,458 | 43,754 | 43,754 | - | - |
| Announcement Date | 26/08/22 | 28/08/23 | 26/08/24 | 25/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.56x | 3.41x | 16.62x | 2.66% | 1.08B | |
| 18.65x | 2.03x | 11.15x | 1.58% | 73.05B | |
| 15.72x | 1.09x | 8.37x | 2.37% | 36.16B | |
| 11.79x | 0.56x | 4.87x | 4.02% | 29.09B | |
| 12.3x | 0.51x | 3.69x | 4.77% | 27.23B | |
| 7.26x | 0.42x | 5.43x | 2.09% | 22.16B | |
| 15.6x | 2.64x | 9.36x | 3.88% | 19.78B | |
| 29.12x | 1.16x | 12.25x | 0.63% | 17.48B | |
| 10.31x | 0.48x | 4.74x | 3.09% | 17.02B | |
| 20.4x | 0.83x | 10.11x | 3.48% | 16.79B | |
| Average | 16.87x | 1.31x | 8.66x | 2.86% | 25.98B | |
| Weighted average by Cap. | 15.91x | 1.25x | 8.26x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNL Stock
- Valuation Supply Network Limited
Select your edition
All financial news and data tailored to specific country editions
