Company Valuation: Swashthik Plascon Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 908.4 944.2 367.8
Change - 3.94% -61.05%
Enterprise Value (EV) 1 1,444 1,770 1,243
Change - 22.58% -29.75%
P/E 16.5x 13.6x 4.57x
PBR 1.94x 1.11x 0.39x
PEG -1.2x -0.8x 0.3x
Capitalization / Revenue 0.72x 0.66x 0.24x
EV / Revenue 1.14x 1.23x 0.81x
EV / EBITDA 15.1x 8.84x 5.2x
EV / EBIT 23.6x 11.8x 7.24x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.288 3.574 4.131
Distribution rate - - -
Net sales 1 1,263 1,436 1,534
EBITDA 1 95.64 200.2 239.1
EBIT 1 61.29 150.3 171.9
Net income 1 75.31 69.58 80.43
Net Debt 1 535.7 826 875.7
Reference price 2 70.83 48.50 18.89
Nbr of stocks (in thousands) 12,825 19,468 19,468
Announcement Date 08/08/24 01/09/25 31/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.57M
16.37x1.48x9.04x5.3% 22.64B
20.31x3.18x8.95x3.02% 19.93B
19.5x1.59x10.91x1.17% 18.02B
19.72x1.86x11.42x2.12% 14.17B
16.8x1.3x8.63x1.14% 13.16B
19.54x2.29x10.88x1.44% 12.19B
31.47x2.48x12.1x1.35% 9.12B
26.53x1.08x7.81x2.94% 8.33B
Average 21.28x 1.91x 9.97x 2.31% 13.06B
Weighted average by Cap. 20.19x 1.94x 9.89x 2.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Swashthik Plascon Limited

Historical PBR trend

Valuation ratios - PBR - Swashthik Plascon Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Swashthik Plascon Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Swashthik Plascon Limited

  1. Stock Market
  2. Stocks
  3. 544035 Stock
  4. Valuation Swashthik Plascon Limited