Company Valuation: Swashthik Plascon Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 908.4 944.2 367.8
Change - 3.94% -61.05%
Enterprise Value (EV) 1 1,444 1,770 1,243
Change - 22.58% -29.75%
P/E 16.5x 13.6x 4.57x
PBR 1.94x 1.11x 0.39x
PEG -1.2x -0.8x 0.3x
Capitalization / Revenue 0.72x 0.66x 0.24x
EV / Revenue 1.14x 1.23x 0.81x
EV / EBITDA 15.1x 8.84x 5.2x
EV / EBIT 23.6x 11.8x 7.24x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.288 3.574 4.131
Distribution rate - - -
Net sales 1 1,263 1,436 1,534
EBITDA 1 95.64 200.2 239.1
EBIT 1 61.29 150.3 171.9
Net income 1 75.31 69.58 80.43
Net Debt 1 535.7 826 875.7
Reference price 2 70.83 48.50 18.89
Nbr of stocks (in thousands) 12,825 19,468 19,468
Announcement Date 08/08/24 01/09/25 31/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.53M
15.68x1.44x8.79x5.54% 21.69B
20.31x3.18x8.95x3.02% 19.93B
18.11x1.48x10.32x1.26% 16.73B
19.55x1.85x11.34x2.14% 14.05B
16.46x1.28x8.5x1.16% 12.89B
19.44x2.29x10.85x1.45% 12.14B
32.35x2.48x12.04x1.37% 9.02B
26.77x1.08x7.85x2.91% 8.37B
Average 21.08x 1.88x 9.83x 2.36% 12.76B
Weighted average by Cap. 19.91x 1.92x 9.73x 2.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Swashthik Plascon Limited

Historical PBR trend

Valuation ratios - PBR - Swashthik Plascon Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Swashthik Plascon Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Swashthik Plascon Limited

  1. Stock Market
  2. Stocks
  3. 544035 Stock
  4. Valuation Swashthik Plascon Limited