Valuation Swvl Holdings Corp.

Stocks

Market Closed - Nasdaq 00:00:00 03/10/2026 +04			5-day change	1st Jan Change
3.870 ^USD	-0.26%		-5.38%	+103.68%

09-22	Swvl Holdings Corp Establishes Presence in Madinah in the Pilgrimage Transport Segment	CI
09-08	Swvl Holdings Corp Expands HSBC Working Capital Facility By 110% To An Aggregate Of $1.4 Million And Deepens Relationship Through HSBC Global Payment Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	-	18.78	11.35	68.42	18.93
Change	-	-	-39.55%	502.82%	-72.33%
Enterprise Value (EV) ¹	-	19.58	10.22	64.67	16.45
Change	-	-	-47.8%	532.67%	-74.56%
P/E	-	-0.14x	6.11x	-5.34x	15.9x
PBR	-13.1x	2.79x	1.27x	27.7x	3.2x
PEG	-	-	-0x	0x	-0x
Capitalization / Revenue	-	0.36x	0.5x	3.98x	0.78x
EV / Revenue	-	0.38x	0.45x	3.76x	0.68x
EV / EBITDA	-	-0.36x	-1.28x	-7.5x	-60.8x
EV / EBIT	-	-0.35x	-1.23x	-7.38x	-33.5x
EV / FCF	-	3.76x	-0.45x	-53.7x	-4.4x
FCF Yield	-	26.6%	-220%	-1.86%	-22.7%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-24.5	0.274	-1.194	0.1199
Distribution rate	-	-	-	-	-
Net sales ¹	38.35	51.49	22.85	17.21	24.17
EBITDA ¹	-100.3	-54.28	-8.004	-8.624	-0.2704
EBIT ¹	-100.5	-56.23	-8.312	-8.757	-0.4909
Net income ¹	-141.4	-116.5	3.056	-10.34	1.313
Net Debt ¹	60.12	0.8048	-1.129	-3.754	-2.481
Reference price ²	247.500	3.425	1.674	6.383	1.900
Nbr of stocks (in thousands)	-	5,482	6,782	10,720	9,964
Announcement Date	15/04/22	31/10/23	30/04/24	02/04/25	20/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWVL HOLDINGS CORP.	-	-	-	-	38.56M
MTR CORPORATION LIMITED	9.96x	4.81x	14.55x	4.14%	25.13B
EAST JAPAN RAILWAY COMPANY	13.72x	2.63x	9.74x	2.65%	23.59B
CENTRAL JAPAN RAILWAY COMPANY	7.07x	3.81x	7.97x	0.89%	21.81B
DIDI GLOBAL INC.	-51.77x	0.42x	37.72x	-.--%	16.45B
LOCALIZA RENT A CAR S.A.	10.3x	1.61x	5.1x	5.37%	8.75B
WEST JAPAN RAILWAY COMPANY	12.5x	1.54x	7.9x	3.39%	8.28B
HANKYU HANSHIN HOLDINGS, INC.	12.62x	1.94x	12.56x	2.32%	6.51B
TOKYU CORPORATION	9.85x	1.94x	10.86x	2.04%	5.67B
TOKYO METRO CO., LTD.	16.4x	4.14x	11.56x	3.07%	5.3B
Average	4.52x	2.54x	13.11x	2.65%	12.15B
Weighted average by Cap.	2.43x	2.84x	14.03x	2.5%