Company Valuation: Synaptics Incorporated

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,078 3,382 3,432 2,497 4,727 3,942 - -
Change - -33.41% 1.49% -27.24% 89.29% -16.61% - -
Enterprise Value (EV) 1 5,184 3,425 3,528 2,879 5,121 4,152 3,939 3,942
Change - -33.93% 2.99% -18.39% 77.87% -18.93% -5.13% 0.07%
P/E 20.3x 46.8x 27.5x -53.1x -9.59x -66.7x 86.1x 198x
PBR 4.01x 2.72x 2.32x 1.79x 5.06x 2.84x 2.68x 3.04x
PEG - -0.7x 0.4x 0x -0x 0.8x -0x -3.5x
Capitalization / Revenue 2.92x 2.5x 3.58x 2.32x 3.95x 3.07x 2.69x 2.51x
EV / Revenue 2.98x 2.53x 3.68x 2.68x 4.28x 3.23x 2.68x 2.51x
EV / EBITDA 7.67x 7.68x 22.7x 13.9x 20.2x 15.8x 11.2x 10.3x
EV / EBIT 7.95x 8.18x 27.5x 16.2x 23x 16.5x 12.3x 11.3x
EV / FCF 12.8x 11.6x 39.8x 24.8x 50.5x 20x 15.4x 14.2x
FCF Yield 7.82% 8.65% 2.51% 4.04% 1.98% 5.01% 6.48% 7.06%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.33 1.83 3.16 -1.22 -12.62 -1.51 1.17 0.51
Distribution rate - - - - - - - -
Net sales 1 1,740 1,355 959.4 1,074 1,197 1,286 1,467 1,570
EBITDA 1 675.9 446.3 155.7 206.4 253.6 263 351.1 384
EBIT 1 651.9 418.9 128.1 177.5 222.8 252 321.3 348.3
Net income 1 257.5 73.6 125.6 -47.8 -490.8 -60.12 50.35 21
Net Debt 1 105.7 43.7 96 382.3 394.8 210.1 -2.678 -
Reference price 2 128.22 85.56 86.89 64.78 121.00 100.79 100.79 100.79
Nbr of stocks (in thousands) 39,607 39,524 39,498 38,545 39,063 39,107 - -
Announcement Date 04/08/22 03/08/23 08/08/24 07/08/25 06/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.79x12.95x19.62x0.33% 5,486B
23.01x11.3x15.32x1.09% 2,014B
38.52x16.23x23.84x0.73% 1,695B
14.5x8.9x10.7x0.05% 1,203B
106.29x19.25x73.16x-.--% 992B
5x3.22x3.89x0.2% 949B
-50.23x10.02x27.88x-.--% 609B
232.94x51.14x104.16x-.--% 314B
Average 49.10x 16.63x 34.82x 0.3% 1,658B
Weighted average by Cap. 30.67x 13.29x 23.96x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SYNA Stock
  4. SJN Stock
  5. Valuation Synaptics Incorporated