|
Delayed
OTC Markets
21:34:25 10/06/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.550 USD | -.--% |
|
-.--% | - |
| 11:53am | Synspective Inc. Successfully Launches Its 12th Small SAR Satellite In The StriX Series | CI |
| 07:46am | Synspective Launches 12th Radar Satellite | MT |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 207,495 | - | - |
| Change | - | 152.46% | 39.31% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 205,474 | 218,597 | 230,759 |
| Change | - | 157.06% | 53.59% | 6.39% | 5.56% |
| P/E | -12.7x | -353x | 69.6x | 33.9x | 25.6x |
| PBR | 3.04x | 3.97x | 4.99x | 4.32x | 3.99x |
| PEG | - | 3.8x | -0x | 0x | 0.8x |
| Capitalization / Revenue | 25.5x | 62.7x | 31.8x | 13.8x | 7.74x |
| EV / Revenue | 22.5x | 56.3x | 31.5x | 14.5x | 8.6x |
| EV / EBITDA | -26.4x | -52.9x | -176x | 40.9x | 15.3x |
| EV / EBIT | -17x | -32.3x | -37.9x | -79.8x | 56.4x |
| EV / FCF | -5.62x | -13.4x | -13.5x | -16.9x | -25.9x |
| FCF Yield | -17.8% | -7.45% | -7.39% | -5.91% | -3.86% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 22.22 | 45.57 | 60.5 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,520 | 15,049 | 26,825 |
| EBITDA 1 | -1,973 | -2,528 | -1,170 | 5,339 | 15,040 |
| EBIT 1 | -3,070 | -4,137 | -5,423 | -2,739 | 4,091 |
| Net income 1 | -3,592 | -371 | 3,051 | 6,450 | 5,706 |
| Net Debt 1 | -6,952 | -15,160 | -2,020 | 11,103 | 23,264 |
| Reference price 2 | 545.00 | 1,134.00 | 1,547.00 | 1,547.00 | 1,547.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 134,127 | - | - |
| Announcement Date | 14/02/25 | 13/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.15x | 2.07x | 12.71x | 1.79% | 55.88B | |
| 557.68x | 9.48x | 121.13x | - | 10.17B | |
| 52.96x | 3.53x | 19.14x | 0.88% | 10.44B | |
| -28.61x | 12.69x | 587.16x | -.--% | 5.96B | |
| 60.26x | 2.29x | 21.41x | 0.43% | 4.17B | |
| 24.65x | 4.35x | 19.15x | 1.84% | 3.16B | |
| 70.33x | 31.84x | -177.38x | -.--% | 1.32B | |
| 55.6x | - | - | - | 653M | |
| Average | 102.63x | 9.46x | 86.19x | 0.82% | 11.47B | |
| Weighted average by Cap. | 88.13x | 4.28x | 60.99x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- SYSPF Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
