|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.550 USD | -.--% |
|
-.--% | - |
| 07-01 | Japanese Shares Remain Elevated on Strong Momentum by AI Shares, Local Econ Data | MT |
| 07-01 | Synspective Secured Global South Co-Creation Subsidy in Japan | MT |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 149,024 | - | - |
| Change | - | 152.46% | 0.05% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 146,179 | 162,381 | 173,036 |
| Change | - | 157.06% | 9.27% | 11.08% | 6.56% |
| P/E | -12.7x | -353x | 45.5x | 22.4x | 21.9x |
| PBR | 3.04x | 3.97x | 3.54x | 3.05x | 2.78x |
| PEG | - | 3.8x | -0x | 0x | 8.77x |
| Capitalization / Revenue | 25.5x | 62.7x | 22.8x | 10.5x | 5.35x |
| EV / Revenue | 22.5x | 56.3x | 22.3x | 11.4x | 6.21x |
| EV / EBITDA | -26.4x | -52.9x | -165x | 29.1x | 11x |
| EV / EBIT | -17x | -32.3x | -28.7x | -68.8x | 42.6x |
| EV / FCF | -5.62x | -13.4x | -8.78x | -11x | -21.9x |
| FCF Yield | -17.8% | -7.45% | -11.4% | -9.08% | -4.56% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 24.83 | 50.42 | 51.68 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,541 | 14,208 | 27,880 |
| EBITDA 1 | -1,973 | -2,528 | -885.5 | 5,574 | 15,772 |
| EBIT 1 | -3,070 | -4,137 | -5,086 | -2,361 | 4,057 |
| Net income 1 | -3,592 | -371 | 3,254 | 6,642 | 6,811 |
| Net Debt 1 | -6,952 | -15,160 | -2,845 | 13,358 | 24,012 |
| Reference price 2 | 545.00 | 1,134.00 | 1,130.00 | 1,130.00 | 1,130.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 131,879 | - | - |
| Announcement Date | 14/02/25 | 13/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.01x | 2.04x | 12.8x | 1.78% | 55.3B | |
| 54.65x | 3.58x | 19.25x | 0.86% | 10.49B | |
| 1111.15x | 9.58x | 155.81x | - | 10.09B | |
| -38.62x | 15.84x | 712.72x | -.--% | 7.3B | |
| 74.53x | 3.2x | 28.3x | 0.29% | 5.64B | |
| 25.01x | 4.69x | 20.36x | 1.83% | 3.14B | |
| 66.47x | 3.37x | 27.3x | 0.19% | 590M | |
| 34.72x | - | - | - | 544M | |
| Average | 169.36x | 6.04x | 139.50x | 0.83% | 11.64B | |
| Weighted average by Cap. | 145.60x | 4.30x | 85.59x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- SYSPF Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
