Valuation Sysco Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 23:55:02 28/08/2026 +04			5-day change	1st Jan Change
70.64 ^EUR	+0.20%		-1.23%	+12.39%

08-21	Sysco Investor DE Shaw Holds Stake Exceeding $1 Billion	MT
08-21	Sysco Corporation's Equity Buyback announced on May 20, 2021, has suspended.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	39,257	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-0.87%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	56,547	47,405	46,258
Change	-	-12.68%	1.13%	2.58%	5.63%	10.16%	-16.17%	-2.42%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	16.3x	15.4x	14.4x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.31x	7.03x	5.77x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.83x	1.95x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.44x	0.43x	0.41x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.63x	0.52x	0.48x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.8x	9.47x	8.65x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.4x	11.5x	10.6x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	20.4x	15.3x	14.6x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.91%	6.54%	6.85%
Dividend per Share ²	1.9	1.96	2	2.07	-	2.218	2.327	2.353
Rate of return	2.21%	2.67%	2.76%	2.76%	-	2.71%	2.84%	2.87%
EPS ²	2.64	3.47	3.89	3.73	3.66	5.034	5.308	5.7
Distribution rate	72%	56.5%	51.4%	55.5%	-	44.1%	43.8%	41.3%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,590	91,917	96,263
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,791	5,007	5,350
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,927	4,121	4,377
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,411	2,586	2,765
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,290	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	81.94	81.94	81.94
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	479,096	-	-
Announcement Date	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	35.8x	1.16x	17.74x	0.97%	820B
LOBLAW COMPANIES LIMITED	23.33x	1.12x	9.76x	1.02%	50.12B
SYSCO CORPORATION	16.28x	0.63x	11.8x	2.71%	39.26B
TESCO PLC	15.03x	0.52x	7.65x	3.43%	38.64B
KROGER CO. (THE)	11.43x	0.33x	6.09x	2.57%	35.38B
WOOLWORTHS GROUP LIMITED	27.08x	0.84x	9.71x	2.72%	34.68B
AHOLD DELHAIZE N.V.	11.39x	0.45x	5.67x	4.13%	31B
GEORGE WESTON LIMITED	20.21x	0.76x	6.28x	1.28%	26.43B
AEON CO., LTD.	50.18x	0.56x	9.42x	1.08%	23.51B
Average	23.41x	0.71x	9.35x	2.21%	122.16B
Weighted average by Cap.	31.99x	1.04x	15.39x	1.32%