|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16,550.00 ARS | -0.36% |
|
-1.19% | +17.04% |
| 08-05 | Sysco's Stock Upside Opportunity Outweighs Risk, UBS Says | MT |
| 08-05 | BMO Capital Adjusts Price Target on Sysco to $98 From $90 | MT |
Company Valuation: Sysco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,993 | 43,331 | 36,922 | 35,551 | 36,361 | 40,336 | - | - |
| Change | - | 11.13% | -14.79% | -3.71% | 2.28% | 10.93% | - | - |
| Enterprise Value (EV) 1 | 47,069 | 53,111 | 46,587 | 46,837 | 48,599 | 51,333 | 50,019 | 49,477 |
| Change | - | 12.84% | -12.28% | 0.54% | 3.76% | 5.63% | -3.84% | -1.08% |
| P/E | 74.7x | 32.2x | 21x | 18.4x | 20.1x | 22.6x | 16.8x | 15.9x |
| PBR | 25.2x | 31.3x | 18.4x | 19.3x | 19.6x | 14.9x | 9.58x | 7.23x |
| PEG | - | 0x | 0.7x | 1.5x | -4.89x | -12.04x | 0.7x | 2.86x |
| Capitalization / Revenue | 0.76x | 0.63x | 0.48x | 0.45x | 0.45x | 0.47x | 0.45x | 0.44x |
| EV / Revenue | 0.92x | 0.77x | 0.61x | 0.59x | 0.6x | 0.61x | 0.56x | 0.54x |
| EV / EBITDA | 21.4x | 16x | 12.1x | 11.2x | 11.3x | 11.7x | 10.4x | 9.91x |
| EV / EBIT | 32.2x | 20.2x | 14.5x | 13.5x | 13.8x | 14.2x | 12.8x | 12.1x |
| EV / FCF | 32.8x | 45.8x | 22.5x | 21.7x | 30.3x | 26.5x | 17.9x | 16.1x |
| FCF Yield | 3.04% | 2.18% | 4.45% | 4.61% | 3.3% | 3.78% | 5.58% | 6.2% |
| Dividend per Share 2 | 1.82 | 1.9 | 1.96 | 2 | 2.07 | 2.158 | 2.222 | 2.33 |
| Rate of return | 2.39% | 2.23% | 2.69% | 2.8% | 2.76% | 2.56% | 2.64% | 2.76% |
| EPS 2 | 1.02 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 | 5.028 | 5.307 |
| Distribution rate | 178% | 72% | 56.5% | 51.4% | 55.5% | 54% | 44.2% | 43.9% |
| Net sales 1 | 51,298 | 68,636 | 76,325 | 78,844 | 81,370 | 84,553 | 89,493 | 91,844 |
| EBITDA 1 | 2,198 | 3,327 | 3,847 | 4,192 | 4,293 | 4,387 | 4,787 | 4,991 |
| EBIT 1 | 1,460 | 2,633 | 3,210 | 3,481 | 3,523 | 3,614 | 3,920 | 4,100 |
| Net income 1 | 524.2 | 1,359 | 1,770 | 1,955 | 1,828 | 1,757 | 2,403 | 2,556 |
| Net Debt 1 | 8,076 | 9,780 | 9,665 | 11,286 | 12,238 | 11,730 | 9,683 | 9,141 |
| Reference price 2 | 76.22 | 85.05 | 72.87 | 71.39 | 75.01 | 84.29 | 84.29 | 84.29 |
| Nbr of stocks (in thousands) | 511,582 | 509,476 | 506,682 | 497,982 | 484,752 | 478,544 | - | - |
| Announcement Date | 10/08/21 | 09/08/22 | 01/08/23 | 30/07/24 | 29/07/25 | 04/08/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 38.59x | 1.25x | 19.13x | 0.89% | 890B | ||
| 27.7x | 1.17x | 10.23x | 0.98% | 52.05B | ||
| 21.08x | 0.62x | 11.73x | 2.56% | 40.34B | ||
| 15.61x | 0.54x | 7.87x | 3.3% | 39.95B | ||
| 11.23x | 0.33x | 6x | 2.6% | 34.76B | ||
| 46.67x | 0.91x | 10.64x | 2.34% | 34.75B | ||
| 12.37x | 0.47x | 6x | 3.8% | 33.67B | ||
| 22.2x | 0.74x | 6.25x | 1.38% | 27.16B | ||
| 51.56x | 0.62x | 10.41x | 1.05% | 24.41B | ||
| Average | 27.45x | 0.74x | 9.81x | 2.1% | 130.8B | |
| Weighted average by Cap. | 35.30x | 1.11x | 16.61x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYY Stock
- SYY Stock
- Valuation Sysco Corporation
Select your edition
All financial news and data tailored to specific country editions
















