Valuation TE Connectivity plc Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 21:49:54 21/09/2026 +04			5-day change	1st Jan Change
183.50 ^EUR	+4.26%		-2.78%	-10.26%

09-17	TE Connectivity plc Declares Regular Quarterly Cash Dividend, Payable on December 11, 2026	CI
09-17	TE Connectivity Keeps Quarterly Dividend at $0.78 a Share, Payable Dec. 11 to Holders of Record Nov. 20	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,248	36,267	37,836	45,460	64,131	59,472	-	-
Change	-	-23.24%	4.33%	20.15%	41.07%	-7.27%	-	-
Enterprise Value (EV) ¹	50,137	39,385	40,386	48,344	68,570	63,213	62,861	62,284
Change	-	-21.45%	2.54%	19.71%	41.84%	-7.81%	-0.56%	-0.92%
P/E	21.3x	15.2x	20.1x	14.5x	35.2x	18.7x	16.3x	14.4x
PBR	4.67x	3.34x	3.26x	3.63x	5.08x	4.41x	3.86x	3.36x
PEG	-	1.5x	-1x	0.2x	-0.9x	0.2x	1.1x	1.1x
Capitalization / Revenue	3.17x	2.23x	2.36x	2.87x	3.72x	3x	2.75x	2.57x
EV / Revenue	3.36x	2.42x	2.52x	3.05x	3.97x	3.18x	2.9x	2.69x
EV / EBITDA	14.4x	10.5x	11.6x	12.7x	16.2x	12.1x	10.6x	9.56x
EV / EBIT	18.6x	13.3x	15.1x	16.2x	20.2x	14.5x	12.8x	11.8x
EV / FCF	25.2x	23.2x	16.8x	17.3x	21.4x	19.1x	16.6x	15x
FCF Yield	3.96%	4.32%	5.94%	5.79%	4.67%	5.25%	6.02%	6.65%
Dividend per Share ²	1.96	2.12	2.3	2.48	2.72	2.914	3.093	3.361
Rate of return	1.36%	1.87%	1.91%	1.66%	1.25%	1.42%	1.51%	1.64%
EPS ²	6.77	7.47	6.01	10.34	6.16	10.97	12.63	14.24
Distribution rate	29%	28.4%	38.3%	24%	44.2%	26.5%	24.5%	23.6%
Net sales ¹	14,923	16,281	16,034	15,845	17,262	19,850	21,658	23,113
EBITDA ¹	3,470	3,751	3,471	3,813	4,232	5,234	5,914	6,513
EBIT ¹	2,701	2,966	2,677	2,987	3,394	4,360	4,893	5,297
Net income ¹	2,255	2,427	1,910	3,193	1,842	3,230	3,646	4,017
Net Debt ¹	2,889	3,118	2,550	2,884	4,439	3,741	3,389	2,813
Reference price ²	144.05	113.39	120.52	149.58	217.04	205.42	205.42	205.42
Nbr of stocks (in thousands)	327,997	319,839	313,939	303,919	295,481	289,513	-	-
Announcement Date	27/10/21	02/11/22	01/11/23	30/10/24	29/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	30.47x	5.69x	17.4x	0.74%	191B
HON HAI PRECISION INDUSTRY CO., LTD.	13.44x	0.31x	6.77x	3.74%	110B
EOPTOLINK TECHNOLOGY INC., LTD.	28.97x	10.43x	21.19x	0.44%	92.58B
MURATA MANUFACTURING CO., LTD.	38.69x	6.28x	20.51x	0.9%	90.02B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	67.24x	7.12x	33.16x	0.21%	73.68B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.31x	1.14x	12.82x	0.66%	65.29B
COHERENT CORP.	42.87x	6.01x	22.63x	0.01%	62.15B
TE CONNECTIVITY PLC	18.72x	3.18x	12.08x	1.42%	59.47B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	67.76x	31.1x	70.53x	0.37%	46.33B
Average	36.39x	7.92x	24.12x	0.94%	87.9B
Weighted average by Cap.	33.63x	6.64x	20.93x	1.06%