Company Valuation: TEAT PRIV

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 29.55 36.26 -
Change - 22.73% -
Enterprise Value (EV) 1 45.7 62.86 61.56
Change - 37.56% -2.07%
P/E 10.5x 4.87x 4.23x
PBR - - -
PEG - 0x 0.3x
Capitalization / Revenue 0.27x 0.32x 0.3x
EV / Revenue 0.42x 0.55x 0.51x
EV / EBITDA 4.79x 3.98x 3.5x
EV / EBIT 10.7x 5.88x 5.01x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.031 0.05 0.048
Rate of return 2.82% 3.7% 3.56%
EPS 2 0.105 0.277 0.319
Distribution rate 29.5% 18.1% 15%
Net sales 1 107.7 114.5 120.3
EBITDA 1 9.547 15.8 17.6
EBIT 1 4.274 10.7 12.3
Net income 1 2.829 7.3 8.3
Net Debt 1 16.15 26.6 25.3
Reference price 2 1.100 1.350 1.350
Nbr of stocks (in thousands) 26,861 26,861 -
Announcement Date 28/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield