|
Market Closed -
Euronext Paris
20:55:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 80.30 EUR | +1.03% |
|
-0.35% | +29.85% |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 4,668 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | 29.86% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 8,216 | 7,733 | 7,248 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | 8.67% | -5.88% | -6.27% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 9.16x | 7.65x | 7.25x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 1.08x | 1x | 0.92x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 2.09x | 0.4x | 1.32x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.46x | 0.46x | 0.45x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.82x | 0.76x | 0.7x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 4.27x | 3.88x | 3.55x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 5.85x | 5.28x | 4.85x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 11.5x | 8.78x | 7.11x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 8.66% | 11.4% | 14.1% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.596 | 4.947 | 5.073 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 5.72% | 6.16% | 6.32% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.769 | 10.49 | 11.07 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 52.4% | 47.1% | 45.8% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,063 | 10,213 | 10,372 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,926 | 1,994 | 2,039 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,403 | 1,466 | 1,495 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 510.3 | 610.1 | 633.3 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,548 | 3,065 | 2,580 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 80.30 | 80.30 | 80.30 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,134 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 06/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.16x | 0.82x | 4.27x | 5.72% | 5.21B | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.54x | 1.47% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 14.09x | 6.22x | 14.87x | 1.04% | 115.69B | |
| Weighted average by Cap. | 27.40x | 13.21x | 21.52x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
