|
Market Closed -
Euronext Paris
20:55:00 27/10/2026 +04
|
After hours 00:49:27 | |||
| 80.16 EUR | -0.77% |
|
80.14 | -0.02% |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 4,660 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | 29.63% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 8,200 | 7,728 | 7,250 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | 8.45% | -5.75% | -6.19% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 9.23x | 7.8x | 7.38x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 1.09x | 1x | 0.93x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 2.2x | 0.4x | 1.3x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.46x | 0.46x | 0.45x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.82x | 0.76x | 0.7x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 4.27x | 3.88x | 3.56x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 5.84x | 5.27x | 4.85x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 11.5x | 8.77x | 7.12x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 8.68% | 11.4% | 14.1% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.573 | 4.829 | 4.943 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 5.66% | 5.98% | 6.12% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.753 | 10.36 | 10.95 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 52.2% | 46.6% | 45.2% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,058 | 10,199 | 10,359 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,922 | 1,989 | 2,036 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,403 | 1,466 | 1,495 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 508.4 | 597.6 | 618.8 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,540 | 3,068 | 2,590 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 80.78 | 80.78 | 80.78 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,134 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 06/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.23x | 0.82x | 4.29x | 5.66% | 5.25B | |
| 32.26x | 16.42x | 23.34x | 0.67% | 742B | |
| 40.99x | 7.45x | 26.43x | 0.88% | 89.71B | |
| 23.19x | 4.66x | 10.16x | 0.71% | 69.46B | |
| 10.85x | 1.44x | 7.39x | 1.02% | 47.04B | |
| 43.97x | 1.67x | 9.34x | -.--% | 45.07B | |
| -72.53x | 16.64x | 40.37x | -.--% | 42.01B | |
| 20.26x | 3.44x | 8.19x | 1.56% | 32.54B | |
| 20.04x | 6.12x | 11.74x | -.--% | 26.25B | |
| 10.16x | 2.64x | 6.35x | -.--% | 25.7B | |
| Average | 13.84x | 6.13x | 14.76x | 1.05% | 112.49B | |
| Weighted average by Cap. | 26.81x | 12.77x | 21.00x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
