Valuation Tellgen Corporation

Stocks

End-of-day quote Shenzhen S.E. 29/10/2026			5-day change	1st Jan Change
16.38 ^CNY	-2.56%		-5.37%	-10.93%

10-27	Tellgen Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-25	Tellgen Corporation Proposes Interim Cash Dividend on A Shares for the First Half of 2026, Payable on 3 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,208	5,197	3,385	2,879	2,274	2,940
Change	-	-0.2%	-34.88%	-14.95%	-20.99%	29.26%
Enterprise Value (EV) ¹	4,625	4,731	2,847	2,395	1,840	2,729
Change	-	2.28%	-39.82%	-15.87%	-23.17%	48.33%
P/E	43.1x	32.4x	27.1x	32.2x	66.3x	836x
PBR	4.11x	3.73x	2.28x	1.88x	1.51x	2.06x
PEG	-	1x	-1.2x	-1.1x	-1.1x	-9.3x
Capitalization / Revenue	10.6x	7.94x	4.73x	5.3x	5.21x	8.08x
EV / Revenue	9.45x	7.23x	3.98x	4.41x	4.21x	7.5x
EV / EBITDA	28.7x	24.7x	18.5x	19.5x	19.5x	46.7x
EV / EBIT	43.3x	37.5x	35.4x	46.4x	56.4x	814x
EV / FCF	-105x	-147x	42x	52.2x	38x	40.3x
FCF Yield	-0.95%	-0.68%	2.38%	1.91%	2.63%	2.48%
Dividend per Share ²	0.2222	0.25	0.2	0.15	0.15	0.1
Rate of return	0.7%	0.79%	0.96%	0.85%	1.06%	0.54%
EPS ²	0.74	0.98	0.767	0.548	0.213	0.022
Distribution rate	30%	25.5%	26.1%	27.4%	70.4%	455%
Net sales ¹	489.6	654.6	716	542.8	436.8	363.8
EBITDA ¹	161.1	191.6	154	123	94.57	58.5
EBIT ¹	106.9	126.2	80.33	51.65	32.64	3.351
Net income ¹	120.6	161.1	124.8	89.4	34.53	3.588
Net Debt ¹	-582.5	-466.6	-537.7	-483.4	-434.2	-210.3
Reference price ²	31.89	31.71	20.79	17.65	14.12	18.39
Nbr of stocks (in thousands)	163,313	163,904	162,798	163,089	161,076	159,861
Announcement Date	23/04/21	22/04/22	21/04/23	22/04/24	18/04/25	24/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TELLGEN CORPORATION	-	-	-	-	392M
ABBOTT LABORATORIES	34.6x	4.09x	15.38x	2.48%	181B
STRYKER CORPORATION	24.27x	4.74x	16.63x	1.15%	120B
MEDTRONIC PLC	20.89x	3.59x	12.86x	2.92%	119B
ESSILORLUXOTTICA	31.27x	3.02x	12.17x	2.28%	91.44B
CENCORA, INC.	18.13x	0.21x	13.12x	0.72%	63.07B
HOYA CORPORATION	31.81x	7.93x	20.4x	1.24%	55.8B
BECTON, DICKINSON AND COMPANY	39.34x	3.62x	12.34x	2.11%	54.03B
IDEXX LABORATORIES, INC.	39.01x	9.68x	27.09x	-.--%	45.38B
ALCON INC.	44.15x	3.33x	12.39x	0.52%	34.37B
Average	31.49x	4.47x	15.82x	1.49%	76.39B
Weighted average by Cap.	29.91x	4.21x	15.32x	1.82%