Valuation: TERILOGY

Market Cap 6.71B 41.94M 38.01M 35.15M 31.72M 59.77M 3.95B 61.88M 422M 167M 2.11B 157M 154M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 4.23B 26.43M 23.95M 22.15M 19.99M 37.67M 2.49B 39M 266M 106M 1.33B 99.18M 97.08M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
09-01 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on July 2, 2026. CI
08-31 Terilogy Holdings Corporation's Equity Buyback announced on July 2, 2026, has closed with 453,700 shares, representing 2.65% for ¥141.25 million. CI
08-27 INTEP Co., Ltd. announced that it has received funding from Terilogy Holdings Corporation, Advanced Media, Inc. CI
07-02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
07-02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
02-18 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/08/24 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
28/02/24 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
26/10/23 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
31/05/23 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
25/05/23 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/03/23 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
06/03/23 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
Manager TitleAgeSince
President 67 01/04/2024
Investor Relations Contact 64 01/11/2022
Comptroller/Controller/Auditor 63 01/06/2026
Director TitleAgeSince
Director/Board Member 67 01/11/2022
Director/Board Member 62 01/11/2022
Director/Board Member 64 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 41.94M
-6.24%+1.91%+22.62%+79.88% 377B
-4.52%+15.51%+50.18%+266.71% 249B
-7.50%-1.50%-37.61%+144.96% 119B
+0.15%+3.24%+39.80%+70.11% 87.83B
-8.39%+4.06%+0.73%+521.54% 82.59B
-1.10%-0.89%+45.79%+137.98% 54.54B
-4.49%+10.77%+157.00%+1,269.65% 54.1B
+1.68%-2.27%+10.03%-5.59% 47.3B
-4.50%+4.47%+25.11%+119.83% 45.55B
Average -3.28%+3.52%+34.85%+289.45% 124B
Weighted average by Cap. -4.90%+4.61%+29.28%+218.89%

Financials

2025 2026
Net sales 8.65B 54.12M 49.05M 45.36M 40.93M 77.13M 5.1B 79.85M 545M 216M 2.73B 203M 199M 10.65B 66.59M 60.34M 55.81M 50.36M 94.9M 6.28B 98.24M 670M 266M 3.35B 250M 245M
Net income 176M 1.1M 998K 923K 833K 1.57M 104M 1.62M 11.08M 4.4M 55.45M 4.13M 4.04M 346M 2.16M 1.96M 1.81M 1.64M 3.08M 204M 3.19M 21.79M 8.64M 109M 8.12M 7.95M
Net Debt -1.43B -8.93M -8.09M -7.48M -6.75M -12.72M -842M -13.17M -89.87M -35.64M -450M -33.49M -32.78M -2.48B -15.51M -14.06M -13M -11.73M -22.11M -1.46B -22.89M -156M -61.93M -781M -58.21M -56.98M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297