Valuation Thai Wire Products Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 22/09/2026			5-day change	1st Jan Change
1.610 ^THB	-1.83%		-6.40%	+36.44%

08-13	Thai Wire Products Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Thai Wire Products Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	526.1	837.1	786.6	509.3	395.8	315
Change	-	59.12%	-6.02%	-35.26%	-22.28%	-20.42%
Enterprise Value (EV) ¹	713.9	1,349	1,080	690.1	631.2	379.7
Change	-	88.94%	-19.95%	-36.09%	-8.53%	-39.84%
P/E	-42.2x	5.46x	-10.8x	-4.57x	-5.25x	-14.6x
PBR	0.35x	0.54x	0.53x	0.37x	0.3x	0.24x
PEG	-	-0x	0x	-0.1x	0.2x	0.2x
Capitalization / Revenue	0.32x	0.39x	0.37x	0.29x	0.24x	0.22x
EV / Revenue	0.43x	0.63x	0.5x	0.39x	0.39x	0.26x
EV / EBITDA	-620x	9.31x	-17.8x	-5.56x	-12.6x	84x
EV / EBIT	-22.3x	11.3x	-12.8x	-4.75x	-8.69x	-21.6x
EV / FCF	3.63x	-3.65x	4.33x	5.24x	-21.5x	2.57x
FCF Yield	27.6%	-27.4%	23.1%	19.1%	-4.65%	38.9%
Dividend per Share ²	-	0.2701	-	-	0.0062	-
Rate of return	-	8.61%	-	-	0.42%	-
EPS ²	-0.0452	0.5747	-0.2736	-0.4174	-0.2824	-0.0808
Distribution rate	-	47%	-	-	-2.2%	-
Net sales ¹	1,643	2,135	2,143	1,775	1,636	1,457
EBITDA ¹	-1.152	144.9	-60.74	-124.2	-50.07	4.522
EBIT ¹	-31.94	119.6	-84.33	-145.4	-72.67	-17.61
Net income ¹	-12.86	154.1	-73.03	-111.4	-75.38	-21.58
Net Debt ¹	187.8	511.7	293.1	180.8	235.4	64.71
Reference price ²	1.908	3.136	2.947	1.908	1.483	1.180
Nbr of stocks (in thousands)	275,753	266,963	266,963	266,963	266,963	266,954
Announcement Date	23/02/21	25/02/22	24/02/23	29/02/24	27/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NUCOR CORPORATION	12.68x	1.44x	7.52x	0.93%	55.73B
ARCELORMITTAL	16.41x	0.92x	7.51x	0.87%	55.07B
STEEL DYNAMICS, INC.	13.5x	1.48x	8.56x	0.92%	33.54B
TATA STEEL LIMITED	13.14x	1.17x	7.06x	2.28%	24.12B
NIPPON STEEL CORPORATION	12.32x	0.78x	6.96x	3.47%	23.08B
CARPENTER TECHNOLOGY CORPORATION	30.05x	5.75x	19.58x	0.2%	19.82B
POSCO HOLDINGS INC.	11.85x	0.56x	5.34x	3.1%	17.69B
LLOYDS METALS AND ENERGY LIMITED	13.55x	4.05x	10.55x	0.05%	10.94B
SSAB AB	14.26x	0.94x	7.14x	2.68%	10.72B
Average	15.31x	1.90x	8.92x	1.61%	27.86B
Weighted average by Cap.	15.04x	1.62x	8.48x	1.41%