Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 39,697 - -
Change - 209.47% 320.92% 17.75% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 37,786 35,260 32,862
Change - 209.47% 320.92% 12.08% -6.69% -6.8%
P/E 9.34x 18.1x 44.3x 23.1x 16.4x 13.1x
PBR - - 11.9x 5.76x 4.3x 3.23x
PEG - 0.3x 0.6x 0x 0.4x 0.5x
Capitalization / Revenue - - 2.72x 1.76x 1.36x 1.16x
EV / Revenue - - 2.72x 1.67x 1.21x 0.96x
EV / EBITDA - - 28.3x 15.6x 10.5x 7.93x
EV / EBIT - - 37.1x 18.2x 12.1x 9.27x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.55% 0.79% 0.97%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 17.78 17.78 17.78
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,232,699 - -
Announcement Date 28/03/24 28/03/25 27/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.1x1.67x15.59x - 5.06B
30.87x5.76x17.62x0.73% 194B
13.34x0.3x6.71x3.77% 110B
26.17x9.4x19.09x0.48% 83.47B
35.97x5.83x18.91x0.98% 84.4B
64.94x6.87x32.08x0.22% 73.19B
18.84x1.11x12.53x0.68% 63.57B
18.53x3.15x12x1.44% 58.88B
36x5.07x19.1x0.02% 52.19B
61.17x28.03x63.56x0.41% 41.75B
Average 32.89x 6.72x 21.72x 0.97% 76.58B
Weighted average by Cap. 31.67x 6.04x 19.48x 1.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!