Valuation Toast, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 25/09/2026			5-day change	1st Jan Change
545.00 ^MXN	+2.25%		+2.25%	-19.02%

09-16	Kung Fu Tea And Toast, Inc. Enter Agreement For Toast Technology Implementation Across Over 330 Locations	CI
09-09	Toast, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 08:50 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,520	9,389	9,864	20,704	20,880	16,895	-	-
Change	-	-46.41%	5.06%	109.89%	0.85%	-19.09%	-	-
Enterprise Value (EV) ¹	16,254	8,368	8,740	19,287	18,889	14,874	13,992	12,786
Change	-	-48.52%	4.45%	120.67%	-2.06%	-21.26%	-5.93%	-8.62%
P/E	-20.7x	-25x	-39.7x	1,215x	63.4x	30.5x	24x	18.5x
PBR	8.68x	8.4x	8.15x	13.5x	9.85x	6.79x	4.94x	3.67x
PEG	-	0.4x	1.1x	-11x	0x	0.4x	0.9x	0.6x
Capitalization / Revenue	10.3x	3.44x	2.55x	4.17x	3.39x	2.26x	1.91x	1.63x
EV / Revenue	9.53x	3.06x	2.26x	3.89x	3.07x	1.99x	1.58x	1.23x
EV / EBITDA	-387x	-72.8x	143x	51.7x	29.8x	18x	13.4x	9.51x
EV / EBIT	-193x	-55.1x	8,740x	59x	33.4x	18.6x	13.7x	9.7x
EV / FCF	-956x	-44.3x	94x	63x	31.1x	21x	15.8x	11.8x
FCF Yield	-0.1%	-2.26%	1.06%	1.59%	3.22%	4.77%	6.33%	8.46%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.68	-0.72	-0.46	0.03	0.56	0.9579	1.216	1.578
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,705	2,731	3,865	4,960	6,153	7,469	8,844	10,375
EBITDA ¹	-42	-115	61	373	633	824.2	1,047	1,344
EBIT ¹	-84	-152	1	327	566	800.6	1,023	1,318
Net income ¹	-487	-275	-246	19	342	566.6	716.2	946.5
Net Debt ¹	-1,266	-1,021	-1,124	-1,417	-1,991	-2,021	-2,903	-4,109
Reference price ²	34.71	18.03	18.26	36.45	35.51	29.23	29.23	29.23
Nbr of stocks (in thousands)	504,746	520,738	540,208	568,000	588,000	578,000	-	-
Announcement Date	15/02/22	16/02/23	15/02/24	19/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.03x	9.62x	15.72x	0.76%	3,808B
PALANTIR TECHNOLOGIES INC.	122.42x	54.13x	88.14x	-.--%	457B
ORACLE CORPORATION	20.78x	5.92x	10.37x	1.45%	419B
PALO ALTO NETWORKS, INC.	251.41x	22.44x	65.69x	-.--%	324B
CROWDSTRIKE HOLDINGS, INC.	2660.9x	44.6x	145.87x	-.--%	273B
SAP SE	26.43x	5.3x	16.72x	1.43%	243B
SERVICENOW, INC.	89.18x	8.66x	23.18x	-.--%	142B
FORTINET, INC.	57.8x	15.57x	41x	-.--%	131B
DATADOG, INC.	493.9x	21.18x	83.73x	-.--%	99.27B
Average	416.54x	20.83x	54.49x	0.4%	655.08B
Weighted average by Cap.	177.67x	15.26x	31.66x	0.65%