Valuation Toast, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 19:12:05 01/10/2026 +04			5-day change	1st Jan Change
37.80 ^BRL	-4.18%		-7.19%	-18.18%

09-16	Kung Fu Tea And Toast, Inc. Enter Agreement For Toast Technology Implementation Across Over 330 Locations	CI
09-09	Toast, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 08:50 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,520	9,389	9,864	20,704	20,880	17,219	-	-
Change	-	-46.41%	5.06%	109.89%	0.85%	-17.53%	-	-
Enterprise Value (EV) ¹	16,254	8,368	8,740	19,287	18,889	15,197	14,315	13,109
Change	-	-48.52%	4.45%	120.67%	-2.06%	-19.54%	-5.8%	-8.42%
P/E	-20.7x	-25x	-39.7x	1,215x	63.4x	31.1x	24.5x	18.9x
PBR	8.68x	8.4x	8.15x	13.5x	9.85x	6.92x	5.03x	3.74x
PEG	-	0.4x	1.1x	-11x	0x	0.4x	0.9x	0.6x
Capitalization / Revenue	10.3x	3.44x	2.55x	4.17x	3.39x	2.31x	1.95x	1.66x
EV / Revenue	9.53x	3.06x	2.26x	3.89x	3.07x	2.03x	1.62x	1.26x
EV / EBITDA	-387x	-72.8x	143x	51.7x	29.8x	18.4x	13.7x	9.75x
EV / EBIT	-193x	-55.1x	8,740x	59x	33.4x	19x	14x	9.95x
EV / FCF	-956x	-44.3x	94x	63x	31.1x	21.4x	16.2x	12.1x
FCF Yield	-0.1%	-2.26%	1.06%	1.59%	3.22%	4.67%	6.19%	8.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.68	-0.72	-0.46	0.03	0.56	0.9579	1.216	1.578
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,705	2,731	3,865	4,960	6,153	7,469	8,844	10,375
EBITDA ¹	-42	-115	61	373	633	824.2	1,047	1,344
EBIT ¹	-84	-152	1	327	566	800.6	1,023	1,318
Net income ¹	-487	-275	-246	19	342	566.6	716.2	946.5
Net Debt ¹	-1,266	-1,021	-1,124	-1,417	-1,991	-2,021	-2,903	-4,109
Reference price ²	34.71	18.03	18.26	36.45	35.51	29.79	29.79	29.79
Nbr of stocks (in thousands)	504,746	520,738	540,208	568,000	588,000	578,000	-	-
Announcement Date	15/02/22	16/02/23	15/02/24	19/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	421.37x	20.93x	54.84x	0.4%	660.56B
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%