Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 02/11/2026 +04			5-day change	1st Jan Change
1,785.00 ^JPY	-0.56%		-14.39%	-7.94%

10-29	Toenec Corporation Reports Earnings Results for the Half Year Ended September 30, 2026	CI
07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	167,785	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	-9.04%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	167,785	167,785	167,785
Change	-	-0.5%	24.14%	-14.96%	59.74%	-23.87%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	8.6x	7.99x	7.73x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	0.99x	1.04x	2.32x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.59x	0.57x	0.56x
EV / Revenue	0x	0x	0x	0x	0x	0.59x	0.57x	0.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.71x	6.21x	5.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	4.23%	4.35%	4.46%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	1,795.00	1,795.00	1,795.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,474	-	-
Announcement Date	28/04/22	28/04/23	26/04/24	28/04/25	28/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOENEC CORPORATION	8.61x	-	-	4.23%	1.07B
QUANTA SERVICES, INC.	48.47x	2.36x	22.8x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.73x	4.13x	25.87x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.68x	1.38x	12.36x	0.22%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6.02x	0.34x	6.84x	4.82%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	24.50x	1.69x	14.09x	2.26%	41.85B
Weighted average by Cap.	29.01x	1.86x	15.47x	1.87%