|
Delayed
OTC Markets
17:38:17 13/03/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.5083 USD | -9.99% |
|
-.--% | -9.99% |
| 08-19 | WINNERS & LOSERS: Defence Holdings pares losses, explains investment | AN |
| 07-23 | UK's Howden Joinery maintains annual outlook ahead of peak trading | RE |
Company Valuation: Topps Tiles Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134 | 79.43 | 96.27 | 86.53 | 66.85 | 69.12 | - | - |
| Change | - | -40.74% | 21.2% | -10.12% | -22.75% | 3.4% | - | - |
| Enterprise Value (EV) 1 | 217.6 | 166.1 | 167.4 | 163.8 | 159.2 | 164.8 | 163.4 | 158.3 |
| Change | - | -23.65% | 0.78% | -2.15% | -2.79% | 3.5% | -0.86% | -3.15% |
| P/E | - | - | 30.4x | -6.64x | 11.3x | 8.4x | 7.46x | 6.19x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0x | -0x | 0.2x | 0.6x | 0.3x |
| Capitalization / Revenue | 0.59x | 0.32x | 0.37x | 0.34x | 0.23x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 0.95x | 0.67x | 0.64x | 0.65x | 0.54x | 0.56x | 0.55x | 0.51x |
| EV / EBITDA | 4.7x | 3.83x | 4.11x | 4.82x | 4.8x | 4.51x | 4.13x | 3.71x |
| EV / EBIT | 11.2x | 8.5x | 9.96x | 14.9x | 10.3x | 12.3x | 9.99x | 8.6x |
| EV / FCF | 121x | 208x | 11.4x | 14.5x | 61.2x | 58.9x | 21.9x | 17.9x |
| FCF Yield | 0.83% | 0.48% | 8.78% | 6.9% | 1.63% | 1.7% | 4.56% | 5.59% |
| Dividend per Share 2 | 0.031 | 0.036 | 0.036 | 0.024 | 0.029 | 0.029 | 0.0292 | 0.0303 |
| Rate of return | 4.52% | 8.88% | 7.35% | 5.45% | 8.53% | 8.22% | 8.29% | 8.59% |
| EPS 2 | - | - | 0.0161 | -0.0663 | 0.0301 | 0.042 | 0.0473 | 0.057 |
| Distribution rate | - | - | 224% | -36.2% | 96.3% | 69% | 61.8% | 53.2% |
| Net sales 1 | 228 | 247.2 | 262.7 | 251.8 | 295.8 | 292.5 | 297.6 | 308 |
| EBITDA 1 | 46.31 | 43.35 | 40.75 | 33.98 | 33.21 | 36.55 | 39.55 | 42.63 |
| EBIT 1 | 19.34 | 19.53 | 16.8 | 11 | 15.5 | 13.45 | 16.35 | 18.4 |
| Net income 1 | - | - | 3.206 | -13.03 | 5.988 | 8.2 | 9.367 | 11.35 |
| Net Debt 1 | 83.55 | 86.69 | 71.13 | 77.28 | 92.4 | 95.7 | 94.28 | 89.13 |
| Reference price 2 | 0.6860 | 0.4055 | 0.4900 | 0.4400 | 0.3400 | 0.3530 | 0.3530 | 0.3530 |
| Nbr of stocks (in thousands) | 195,378 | 195,885 | 196,477 | 196,665 | 196,612 | 195,801 | - | - |
| Announcement Date | 30/11/21 | 29/11/22 | 28/11/23 | 26/11/24 | 02/12/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.58x | 3.16x | 15.08x | 1.28% | 27.36B | |
| 18.69x | 1.74x | 8.29x | 1.07% | 10.78B | |
| 17.49x | 1.2x | 7.71x | -.--% | 2.28B | |
| 10.16x | 1.04x | 6.26x | 5.76% | 2.08B | |
| 19.09x | 1.13x | 10.11x | -.--% | 1.45B | |
| 18.75x | - | - | 1.84% | 1.33B | |
| 11.37x | 0.69x | 5.49x | 3.9% | 1.19B | |
| 16.58x | 2.22x | 6.56x | 5.13% | 836M | |
| Average | 16.97x | 1.60x | 8.50x | 2.37% | 5.91B | |
| Weighted average by Cap. | 20.88x | 2.49x | 12.17x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPT Stock
- TPTJF Stock
- Valuation Topps Tiles Plc
Select your edition
All financial news and data tailored to specific country editions
