Valuation TPC Consolidated Limited

Stocks

Market Closed - Australian S.E. 03:59:10 02/09/2026 +04			5-day change	1st Jan Change
4.200 ^AUD	+3.70%		0.00%	-30.81%

08-31	TPC Consolidated Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-31	TPC Consolidated Limited Announces Dividend for the Year Ended June 30, 2026, Payable on October 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	39.81	17.12	51.05	125.2	103.2	42.01
Change	-	-57%	198.17%	145.31%	-17.57%	-59.3%
Enterprise Value (EV) ¹	33.81	13.72	32.4	122.4	107.7	39.86
Change	-	-59.42%	136.12%	277.67%	-11.96%	-63%
P/E	8.45x	3.28x	3.04x	23.2x	341x	9.72x
PBR	2.34x	0.33x	1.59x	3.69x	3.5x	1.71x
PEG	-	0.3x	0x	-0.3x	-3.6x	0x
Capitalization / Revenue	0.43x	0.14x	0.37x	0.78x	0.53x	0.21x
EV / Revenue	0.36x	0.11x	0.24x	0.77x	0.56x	0.2x
EV / EBITDA	7.47x	-4.33x	1.55x	16.6x	-123x	5.55x
EV / EBIT	8.22x	-3.94x	1.57x	17.4x	-87.4x	5.82x
EV / FCF	31.5x	-0.25x	0.49x	-8.43x	-70.1x	2.18x
FCF Yield	3.18%	-397%	204%	-11.9%	-1.43%	45.9%
Dividend per Share ²	0.18	0.13	0.4	0.2	0.2	0.3
Rate of return	5.14%	8.64%	8.89%	1.81%	2.2%	8.57%
EPS ²	0.4143	0.4582	1.481	0.4753	0.0267	0.36
Distribution rate	43.4%	28.4%	27%	42.1%	749%	83.3%
Net sales ¹	93.63	123	137.3	159.8	193.1	196.3
EBITDA ¹	4.527	-3.171	20.85	7.393	-0.8785	7.188
EBIT ¹	4.115	-3.486	20.57	7.036	-1.233	6.849
Net income ¹	4.687	5.213	16.85	5.392	0.3033	4.084
Net Debt ¹	-6	-3.397	-18.64	-2.85	4.523	-2.15
Reference price ²	3.500	1.505	4.500	11.040	9.100	3.500
Nbr of stocks (in thousands)	11,376	11,376	11,344	11,343	11,343	12,003
Announcement Date	27/08/21	31/08/22	25/08/23	29/08/24	29/08/25	31/08/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TPC CONSOLIDATED LIMITED	-	-	-	-	35.84M
NATIONAL GRID PLC	12.86x	5.56x	11.9x	4.33%	76.4B
ENGIE	12.79x	1.44x	7.53x	5.86%	67.02B
SEMPRA	16.15x	6.28x	14.02x	3.24%	53.17B
EON SE	15.84x	1.11x	9.28x	3.4%	52.08B
RWE AG	20.08x	2.72x	9.39x	2.17%	49.25B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.56x	4.95x	9.58x	4.54%	37.03B
ACWA POWER COMPANY	61.81x	19.73x	35.14x	0.25%	36.72B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.57x	4.71x	12.34x	3.82%	34.77B
AMEREN CORPORATION	18.94x	5.52x	12.53x	2.94%	28.3B
Average	21.29x	5.78x	13.52x	3.39%	43.48B
Weighted average by Cap.	19.57x	5.23x	12.73x	3.62%