|
Market Closed -
London S.E.
19:35:18 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 332.50 GBX | +2.31% |
|
+4.72% | +9.92% |
Company Valuation: Tracsis plc
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 287.4 | 265.2 | 257.5 | 194.1 | 113 | 96.86 | - | - |
| Change | - | -7.73% | -2.9% | -24.65% | -41.78% | -14.27% | - | - |
| Enterprise Value (EV) 1 | 262.1 | 250.3 | 242.2 | 174.3 | 89.59 | 77.11 | 110.9 | 102.9 |
| Change | - | -4.5% | -3.21% | -28.05% | -48.59% | -13.93% | 43.82% | -7.25% |
| P/E | 125x | 181x | - | 403x | 225x | -23.7x | -162x | 40.6x |
| PBR | 5.06x | 4.37x | 3.79x | 2.83x | 1.74x | 1.56x | 0.97x | 0.99x |
| PEG | - | -4.9x | - | - | 35.78x | 0x | 1.9x | -0x |
| Capitalization / Revenue | 5.72x | 3.86x | 3.14x | 2.4x | 1.38x | 1.14x | 1.27x | 1.18x |
| EV / Revenue | 5.22x | 3.64x | 2.95x | 2.15x | 1.09x | 0.9x | 1.45x | 1.26x |
| EV / EBITDA | 20.2x | 17.7x | 15.2x | 13.7x | 7.13x | 5.73x | 7.25x | 6.1x |
| EV / EBIT | 23x | 20.2x | 17.5x | 16.8x | 8.88x | 7.08x | 8.39x | 7.14x |
| EV / FCF | 29.3x | 35.5x | 30.2x | 24.9x | 9.1x | 19.7x | 10.2x | 9.02x |
| FCF Yield | 3.42% | 2.82% | 3.32% | 4.02% | 11% | 5.08% | 9.82% | 11.1% |
| Dividend per Share 2 | - | 0.02 | 0.022 | 0.024 | 0.026 | 0.0277 | 0.0308 | 0.0346 |
| Rate of return | - | 0.22% | 0.26% | 0.38% | 0.68% | 0.85% | 0.95% | 1.06% |
| EPS 2 | 0.0782 | 0.0495 | - | 0.0159 | 0.0169 | -0.137 | -0.0201 | 0.08 |
| Distribution rate | - | 40.4% | - | 151% | 154% | -20.2% | -153% | 43.2% |
| Net sales 1 | 50.24 | 68.72 | 82.02 | 81.02 | 81.89 | 85.27 | 76.47 | 81.79 |
| EBITDA 1 | 12.98 | 14.16 | 15.95 | 12.76 | 12.57 | 13.46 | 15.3 | 16.87 |
| EBIT 1 | 11.38 | 12.39 | 13.84 | 10.39 | 10.09 | 10.89 | 13.22 | 14.4 |
| Net income 1 | 2.356 | 1.502 | 6.807 | 0.488 | 0.52 | -4.1 | -0.6 | 2.4 |
| Net Debt 1 | -25.39 | -14.97 | -15.31 | -19.77 | -23.39 | -19.76 | 14.03 | 5.998 |
| Reference price 2 | 9.800 | 8.950 | 8.600 | 6.400 | 3.800 | 3.250 | 3.250 | 3.250 |
| Nbr of stocks (in thousands) | 29,331 | 29,635 | 29,947 | 30,322 | 29,732 | 29,804 | - | - |
| Announcement Date | 10/11/21 | 09/11/22 | 15/11/23 | 20/11/24 | 20/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.72x | 0.9x | 5.73x | 0.85% | 129M | |
| 26.04x | 9.62x | 15.73x | 0.77% | 3,809B | |
| 122.44x | 53.43x | 86.72x | -.--% | 449B | |
| 20.67x | 5.89x | 10.32x | 1.45% | 416B | |
| 252.08x | 22.5x | 65.87x | -.--% | 325B | |
| 2647.5x | 44.38x | 142.94x | -.--% | 272B | |
| 26.28x | 5.27x | 16.62x | 1.44% | 243B | |
| 86.75x | 8.42x | 22.54x | -.--% | 139B | |
| 57.81x | 15.57x | 41.01x | -.--% | 131B | |
| 18.54x | 11.83x | 14.1x | -.--% | 97.19B | |
| Average | 323.44x | 17.78x | 42.16x | 0.45% | 588.13B | |
| Weighted average by Cap. | 168.63x | 14.98x | 30.15x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRCS Stock
- Valuation Tracsis plc
Select your edition
All financial news and data tailored to specific country editions
