Company Valuation: Trane Technologies plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 47,990 38,712 55,501 83,113 86,301 101,299 - -
Change - -19.33% 43.37% 49.75% 3.84% 17.38% - -
Enterprise Value (EV) 1 50,673 42,328 59,186 86,293 89,153 103,526 102,675 99,493
Change - -16.47% 39.83% 45.8% 3.31% 16.12% -0.82% -3.1%
P/E Ratio 33.9x 22.2x 27.4x 32.5x 30x 30.9x 26.8x 23.2x
PBR 7.8x 6.48x 8.02x 11.3x 10.2x 10.6x 9.19x 7.74x
PEG - 0.8x 1.6x 1.2x 2.1x 2.2x 1.7x 1.5x
Capitalization / Revenue 3.39x 2.42x 3.14x 4.19x 4.05x 4.33x 3.99x 3.67x
EV / Revenue 3.58x 2.65x 3.35x 4.35x 4.18x 4.43x 4.05x 3.61x
EV / EBITDA 21.4x 15.7x 18.6x 22.4x 20.8x 21.6x 19.2x 16.5x
EV / EBIT 24.5x 17.8x 20.5x 24.7x 22.6x 23.5x 20.8x 17.8x
EV / FCF 37.1x 34.9x 28.3x 31.1x 31.7x 31.1x 28.5x 23.5x
FCF Yield 2.69% 2.86% 3.53% 3.22% 3.15% 3.22% 3.51% 4.25%
Dividend per Share 2 2.36 2.68 3 3.36 - 4.076 4.448 4.768
Rate of return 1.17% 1.59% 1.23% 0.91% - 0.89% 0.97% 1.04%
EPS 2 5.96 7.57 8.89 11.35 12.98 14.84 17.12 19.77
Distribution rate 39.6% 35.4% 33.7% 29.6% - 27.5% 26% 24.1%
Net sales 1 14,136 15,992 17,678 19,838 21,322 23,376 25,357 27,566
EBITDA 1 2,364 2,694 3,184 3,846 4,276 4,792 5,352 6,036
EBIT 1 2,069 2,379 2,888 3,487 3,945 4,409 4,947 5,587
Net income 1 1,444 1,756 2,024 2,568 2,919 3,306 3,755 4,361
Net Debt 1 2,683 3,616 3,684 3,180 2,852 2,227 1,376 -1,805
Reference price 2 202.03 168.09 243.90 369.35 389.20 458.25 458.25 458.25
Nbr of stocks (in thousands) 237,540 230,307 227,557 225,024 221,739 221,055 - -
Announcement Date 31/01/22 02/02/23 01/02/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.96x3.84x20.9x1.12% 88.44B
32.4x3.07x14.94x1.36% 58.07B
25.75x1.31x9.46x1.43% 40.01B
20.93x3.33x14.96x1.01% 17.82B
29.47x1.95x18.51x3.46% 15.3B
55.14x5.43x30.39x0.31% 10.42B
15.82x2.16x10.42x2.44% 8.14B
23.18x2.04x12.13x1.33% 7.79B
25.18x1.98x15.14x1.25% 7.21B
Average 28.76x 2.79x 16.32x 1.52% 28.13B
Weighted average by Cap. 29.77x 3.01x 16.78x 1.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TT Stock
  4. 2IS Stock
  5. Valuation Trane Technologies plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!