Valuation Triple Flag Precious Metals Corp. Toronto S.E.

Stocks

End-of-day quote Toronto S.E.			5-day change	1st Jan Change
- ^PTS	-.--%		-.--%	-

09-16	RBC Capital Adjusts Triple Flag Precious Metals PT to $41 From $40, Maintains Sector Perform Rating	MT
08-06	Triple Flag Precious Metals Corp., Q2 2026 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,875	2,157	2,692	3,024	6,871	6,350	-	-
Change	-	15.07%	24.81%	12.31%	127.23%	-7.58%	-	-
Enterprise Value (EV) ¹	1,834	2,088	2,692	2,988	6,800	6,521	6,091	5,688
Change	-	13.83%	28.94%	10.97%	127.6%	-4.1%	-6.59%	-6.62%
P/E	38.7x	39.6x	74.2x	-136x	28.2x	16.1x	24.1x	18.3x
PBR	1.45x	1.64x	-	-	-	-	-	-
PEG	-	3.1x	-1.5x	1x	-0x	0.3x	-0.7x	0.6x
Capitalization / Revenue	12.5x	14.2x	13.2x	11.2x	17.7x	12.9x	11.6x	10.7x
EV / Revenue	12.2x	13.7x	13.2x	11.1x	17.5x	13.2x	11.1x	9.58x
EV / EBITDA	14.9x	17.7x	17x	13.6x	20.9x	15.3x	12.5x	11.1x
EV / EBIT	26.7x	32.6x	66.9x	23x	31.4x	21x	19.7x	15x
EV / FCF	26.7x	31.6x	-73.2x	19.2x	72.2x	-45.5x	13.2x	12.7x
FCF Yield	3.75%	3.17%	-1.37%	5.22%	1.39%	-2.2%	7.55%	7.85%
Dividend per Share ²	0.095	0.2	0.205	0.215	0.225	0.235	0.24	0.24
Rate of return	0.79%	1.44%	1.53%	1.43%	0.68%	0.76%	0.78%	0.78%
EPS ²	0.31	0.35	0.18	-0.11	1.18	1.91	1.28	1.68
Distribution rate	30.6%	57.1%	114%	-195%	19.1%	12.3%	18.8%	14.3%
Net sales ¹	150.4	151.9	204	269	388.7	493.9	549	593.5
EBITDA ¹	123.5	117.7	158.5	220.2	325	427.3	486.8	511.8
EBIT ¹	68.74	64.11	40.26	130	216.5	310.5	309.2	379
Net income ¹	45.53	55.09	36.28	-23.08	240	394.4	263.9	347
Net Debt ¹	-40.4	-69.18	-	-36.24	-71.28	171	-259	-662
Reference price ²	12.00	13.85	13.36	15.01	33.26	30.83	30.83	30.83
Nbr of stocks (in thousands)	156,193	155,717	201,570	201,433	206,562	206,003	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRANCO-NEVADA CORPORATION	31.42x	18.87x	20.42x	0.68%	49.75B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.14x	5.07x	7.21x	1.85%	48.82B
GOLD FIELDS LIMITED	9.41x	3.05x	4.45x	5.33%	35.85B
EVOLUTION MINING LIMITED	15.46x	4.73x	8.09x	2.78%	19.56B
ZHONGJIN GOLD CORP.,LTD	10.91x	-	-	5.47%	15.97B
HARMONY GOLD MINING COMPANY LIMITED	5.69x	1.61x	3.02x	4.88%	11.69B
TRIPLE FLAG PRECIOUS METALS CORP.	16.85x	13.19x	15.73x	0.73%	6.63B
RAMELIUS RESOURCES LIMITED	46.44x	6.58x	10.2x	1.31%	5.13B
Average	18.91x	7.58x	9.87x	2.88%	24.18B
Weighted average by Cap.	18.27x	8.61x	10.58x	2.72%