Valuation: TUI AG

Market Cap 3.51B 3.98B 3.32B 3B 5.65B 382B 5.73B 39.75B 15.3B 195B 14.95B 14.63B 626B P/E 2026 *
7.01x
P/E 2027 * 5.28x
Enterprise Value 5.08B 5.77B 4.82B 4.35B 8.2B 553B 8.3B 57.62B 22.18B 283B 21.68B 21.2B 907B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.93%
Yield 2026 *
2.07%
Yield 2027 * 2.92%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.93B
+0.35%-0.80%-25.34%+32.06% 122B
-0.48%-3.32%+28.56% - 35.15B
-1.12%-6.18%+19.43%+155.52% 31.96B
+0.67%-4.17%-17.75%-40.75% 30.04B
+1.19%-4.28%-48.65%+11.81% 24.33B
-1.89%-1.53%+0.61%+202.96% 9.05B
-0.50%+4.43%+42.23%+162.20% 8.96B
-2.91%-1.30%-7.35%-38.18% 5.03B
+0.10%-5.26%+116.42%+261.79% 4.82B
Average -0.36%-1.57%+12.02%+93.43% 30.15B
Weighted average by Cap. +0.50%-2.07%-8.38%+52.10%

Financials

2026 *2027 *
Net sales 23.49B 26.67B 22.25B 20.09B 37.86B 2,557B 38.35B 266B 102B 1,307B 100B 97.97B 4,191B 24.31B 27.6B 23.03B 20.79B 39.18B 2,646B 39.69B 276B 106B 1,353B 104B 101B 4,338B
Net income 518M 588M 490M 443M 834M 56.35B 845M 5.87B 2.26B 28.81B 2.21B 2.16B 92.36B 692M 786M 656M 592M 1.12B 75.35B 1.13B 7.84B 3.02B 38.52B 2.95B 2.89B 123B
Net Debt 1.58B 1.79B 1.49B 1.35B 2.54B 172B 2.58B 17.88B 6.88B 87.78B 6.72B 6.58B 281B 1.24B 1.41B 1.18B 1.06B 2B 135B 2.03B 14.07B 5.42B 69.11B 5.29B 5.18B 222B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.910EUR
Average target price
9.927EUR
Spread / Average Target
+43.66%

Quarterly revenue - Rate of surprise