Valuation: TUI AG

Market Cap 3.72B 4.23B 3.47B 3.18B 5.96B 405B 6.11B 41.14B 16.09B 200B 15.88B 15.53B 693B P/E 2026 *
6.45x
P/E 2027 * 5.14x
Enterprise Value 5.19B 5.91B 4.85B 4.45B 8.33B 566B 8.53B 57.49B 22.48B 280B 22.19B 21.71B 969B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.91%
Yield 2026 *
2.26%
Yield 2027 * 3.21%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 58 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 4.22B
+1.00%+4.52%+20.86% - 9.36B
-0.80%+1.39%+228.50%+225.52% 5.06B
-0.04%+4.84%+35.54%+3.82% 4.03B
-0.28%+3.80%-18.72%+120.95% 1.99B
-2.30%+1.97%+78.78%+90.33% 1.47B
-9.56%-7.40%-6.05%+43.70% 1.24B
+0.64%+0.27%-5.79%-18.30% 981M
+0.43%-1.54%-29.91%-39.08% 956M
-1.74%+4.31%+30.87%-51.32% 889M
Average -1.25%+0.46%+37.12%+46.95% 2.89B
Weighted average by Cap. -0.36%+2.21%+59.99%+89.23%

Financials

2026 *2027 *
Net sales 23.77B 27.05B 22.18B 20.36B 38.11B 2,591B 39.05B 263B 103B 1,282B 102B 99.34B 4,432B 24.62B 28.02B 22.98B 21.09B 39.48B 2,684B 40.46B 273B 107B 1,328B 105B 103B 4,591B
Net income 561M 638M 523M 480M 899M 61.11B 921M 6.2B 2.43B 30.24B 2.4B 2.34B 105B 719M 818M 671M 616M 1.15B 78.35B 1.18B 7.96B 3.11B 38.77B 3.07B 3B 134B
Net Debt 1.48B 1.68B 1.38B 1.27B 2.37B 161B 2.43B 16.35B 6.4B 79.7B 6.31B 6.18B 276B 1.17B 1.34B 1.1B 1.01B 1.88B 128B 1.93B 12.99B 5.08B 63.31B 5.02B 4.91B 219B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.324EUR
Average target price
10.22EUR
Spread / Average Target
+39.58%

Quarterly revenue - Rate of surprise