Valuation TV Direct Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 17/08/2026			5-day change	1st Jan Change
0.0100 ^THB	0.00%		0.00%	-50.00%

08-13	TVD Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Tvd Holdings Public Company Limited Announces Board and Committee Changes, Effective May 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	826.4	985	1,506	665.9	350.5	105.1
Change	-	19.19%	52.92%	-55.79%	-47.37%	-70%
Enterprise Value (EV) ¹	757.3	1,298	1,656	942.9	710.4	32.21
Change	-	71.36%	27.57%	-43.05%	-24.66%	-95.47%
P/E	26.8x	-3.65x	-3.82x	-1.56x	15.9x	5.92x
PBR	1.19x	1.81x	1.5x	1.04x	0.53x	0.15x
PEG	-	0x	0.2x	-0.28x	-0x	-0.3x
Capitalization / Revenue	0.23x	0.36x	0.71x	0.37x	0.26x	0.12x
EV / Revenue	0.21x	0.48x	0.78x	0.53x	0.52x	0.04x
EV / EBITDA	-37.9x	-5.07x	-3.74x	-2.29x	16.6x	-0.15x
EV / EBIT	-9.83x	-4.17x	-3.4x	-2.1x	41.8x	-0.14x
EV / FCF	75.3x	-4.53x	-8.28x	4.24x	46.3x	-0.12x
FCF Yield	1.33%	-22.1%	-12.1%	23.6%	2.16%	-862%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0402	-0.301	-0.2305	-0.2433	0.0126	0.0101
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,589	2,730	2,120	1,778	1,354	912.1
EBITDA ¹	-20	-256.1	-442.4	-412.2	42.86	-209.9
EBIT ¹	-77.06	-311.4	-486.4	-448	17	-222.3
Net income ¹	28.34	-259.8	-348.6	-419	22.13	17.77
Net Debt ¹	-69.02	312.8	149.4	277	359.9	-72.93
Reference price ²	1.0800	1.1000	0.8800	0.3800	0.2000	0.0600
Nbr of stocks (in thousands)	765,156	895,415	1,711,598	1,752,369	1,752,369	1,752,369
Announcement Date	25/02/21	25/02/22	28/02/23	28/02/24	27/02/25	27/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRACTOR SUPPLY COMPANY	18.52x	1.26x	10.62x	2.79%	18.07B
AVOLTA AG	27.8x	1.2x	5.51x	2.48%	8.13B
JARIR MARKETING COMPANY	18.73x	1.76x	15.71x	5.26%	5.54B
JUMBO S.A.	10.96x	2.34x	6.75x	5.07%	4.17B
SALLY BEAUTY HOLDINGS, INC.	7.88x	0.57x	4.72x	-.--%	1.52B
WINMARK CORPORATION	30.76x	14.72x	23.35x	-	1.26B
UPBOUND GROUP, INC.	6.89x	0.53x	4.92x	8.03%	1.13B
Average	17.36x	3.20x	10.23x	3.94%	5.69B
Weighted average by Cap.	19.30x	1.81x	9.89x	3.37%