|
End-of-day quote
Thailand S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 0.0100 THB | 0.00% |
|
0.00% | -50.00% |
| 09-07 | Twz Corporation Public Company Limited and Its Subsidiaries Default on Debt Payments of THB 986.08 Million | CI |
| 09-01 | TWZ Corp's CFO Resigns | MT |
Company Valuation: TWZ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 693.5 | 1,489 | 1,390 | 993 | 595.8 | 397.2 |
| Change | - | 114.77% | -6.66% | -28.57% | -40% | -33.33% |
| Enterprise Value (EV) 1 | 2,616 | 2,533 | 2,606 | 2,380 | 2,101 | 2,031 |
| Change | - | -3.18% | 2.9% | -8.67% | -11.75% | -3.33% |
| P/E | -90.9x | 34.5x | 53.3x | 34.8x | -12.3x | -0.19x |
| PBR | 0.25x | 0.39x | 0.36x | 0.26x | 0.16x | 0.23x |
| PEG | - | -0x | -1x | 3.68x | 0x | -0x |
| Capitalization / Revenue | 0.21x | 0.43x | 0.41x | 0.28x | 0.14x | 0.07x |
| EV / Revenue | 0.8x | 0.74x | 0.76x | 0.66x | 0.51x | 0.35x |
| EV / EBITDA | 19.6x | 18x | 20.1x | 16.1x | 33.9x | -1.31x |
| EV / EBIT | 22.4x | 20.3x | 23.3x | 17.8x | 48.8x | -1.29x |
| EV / FCF | -9.96x | -41x | -15.3x | -13.5x | -31.5x | 3.69x |
| FCF Yield | -10% | -2.44% | -6.55% | -7.41% | -3.18% | 27.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00077 | 0.002902 | 0.001313 | 0.001437 | -0.002448 | -0.1038 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,277 | 3,426 | 3,408 | 3,586 | 4,123 | 5,762 |
| EBITDA 1 | 133.3 | 140.6 | 129.5 | 148.3 | 62.04 | -1,549 |
| EBIT 1 | 116.7 | 124.8 | 112.1 | 133.5 | 43 | -1,569 |
| Net income 1 | -7.499 | 38.82 | 25.99 | 28.55 | -48.63 | -2,062 |
| Net Debt 1 | 1,922 | 1,043 | 1,216 | 1,387 | 1,505 | 1,633 |
| Reference price 2 | 0.0700 | 0.1000 | 0.0700 | 0.0500 | 0.0300 | 0.0200 |
| Nbr of stocks (in thousands) | 9,906,689 | 14,893,428 | 19,859,698 | 19,859,702 | 19,860,906 | 19,860,906 |
| Announcement Date | 25/02/21 | 28/02/22 | 27/02/23 | 28/02/24 | 27/02/25 | 28/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.88M | |
| 27.13x | 6.08x | 15.74x | 1.53% | 439B | |
| 49.02x | 17.38x | 34.84x | -.--% | 236B | |
| 15.12x | 0.61x | 10.97x | 2.99% | 137B | |
| 18.67x | 5.8x | 14x | 0.66% | 102B | |
| 34.99x | 6.78x | 19.66x | 1% | 80.03B | |
| 40.08x | 12.02x | 26.82x | -.--% | 78.46B | |
| 28.62x | 6.54x | 21.57x | 1.43% | 55.8B | |
| 45.67x | 2.05x | 12.94x | 1.89% | 50.69B | |
| 16.9x | 2.69x | 11.22x | 4.21% | 47.07B | |
| Average | 30.69x | 6.66x | 18.64x | 1.52% | 122.52B | |
| Weighted average by Cap. | 31.09x | 7.77x | 19.68x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TWZ Stock
- Valuation TWZ Corporation
Select your edition
All financial news and data tailored to specific country editions
