Valuation Ubtech Robotics Corp Ltd Thailand S.E.
Stocks
UBTECH23
TH3932122403
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.790 THB | -0.56% |
|
-4.28% | -18.64% |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 45,592 | - | - |
| Change | - | -35.32% | 155.94% | -20.07% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 42,039 | 42,068 | 41,538 |
| Change | - | -35.32% | 138.58% | -20.94% | 0.07% | -1.26% |
| P/E | -27x | -19.3x | -73.2x | -156x | 349x | 34.3x |
| PBR | - | 10.3x | 7.15x | 6.27x | 5.43x | 4.37x |
| PEG | - | 1.5x | 1.7x | 2.5x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 12.1x | 7.76x | 4.4x |
| EV / Revenue | - | 17.1x | 26.6x | 11.1x | 7.16x | 4.01x |
| EV / EBITDA | - | -36.6x | -122x | -167x | 107x | 46.5x |
| EV / EBIT | - | -32.1x | -68.2x | -124x | 237x | 52.7x |
| EV / FCF | - | - | -44.6x | -33.4x | 242x | 45.2x |
| FCF Yield | - | - | -2.24% | -3% | 0.41% | 2.21% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5802 | 0.2599 | 2.646 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,776 | 5,877 | 10,352 |
| EBITDA 1 | - | -608.5 | -437.5 | -251.7 | 394.7 | 893.8 |
| EBIT 1 | - | -693.7 | -779.2 | -340.2 | 177.3 | 788.8 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -302.7 | 105.4 | 1,304 |
| Net Debt 1 | - | - | -3,869 | -3,553 | -3,524 | -4,053 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 90.71 | 90.71 | 90.71 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 28/03/24 | 30/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2076.09x | 141.95x | 1581.73x | - | 7.23B | |
| 30.8x | 3.36x | 23.39x | -.--% | 2.56B | |
| -183.26x | 43.42x | -579.36x | - | 2.49B | |
| -117.29x | 13.84x | -164.96x | 4.21% | 1.54B | |
| 588.45x | 13.11x | 370.6x | - | 1.38B | |
| 20.94x | 3.64x | 12.6x | 2.9% | 1.14B | |
| Average | 402.62x | 36.55x | 207.33x | 2.37% | 2.72B | |
| Weighted average by Cap. | 935.37x | 72.60x | 631.63x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- UBTECH23 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
