Company Valuation: UFP Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,567 4,941 7,875 6,814 5,325 4,781 - -
Change - -11.24% 59.36% -13.47% -21.85% -10.21% - -
Enterprise Value (EV) 5,577 4,624 6,994 5,837 4,630 4,781 4,781 4,781
Change - -17.09% 51.26% -16.54% -20.69% 3.27% 0% 0%
P/E Ratio 10.5x 7.31x 15.8x 16.6x 18.6x - - -
PBR 2.81x 1.87x 2.62x 2.11x - - - -
PEG - 0.3x -0.6x -1x -0.7x - - -
Capitalization / Revenue 0.64x 0.51x 1.09x 1.02x 0.84x 0.76x 0.71x 0.66x
EV / Revenue 0x 0x 0x 0x 0x 0.76x 0.71x 0.66x
EV / EBITDA 0x 0x 0x 0x 0x 9.11x 7.9x 6.78x
EV / EBIT 0x 0x 0x 0x 0x 14.8x 12.3x 9.8x
EV / FCF 0x 0x 0x 0x 0x 21.5x 17x 11.7x
FCF Yield 6.49% 13.3% 9.9% 6.02% 5.19% 4.64% 5.88% 8.51%
Dividend per Share 2 0.65 0.95 1.1 - - - - -
Rate of return 0.72% 1.18% 0.86% - - - - -
EPS 2 8.59 10.97 8.07 6.77 5 - - -
Distribution rate 7.57% 8.66% 13.6% - - - - -
Net sales 1 8,636 9,627 7,218 6,652 6,320 6,251 6,743 7,194
EBITDA 1 834.9 1,097 809.9 682.3 563.6 525 605 705
EBIT 1 737.6 950.2 646.5 492.2 363.9 322 388 488
Net income 535.6 692.7 514.3 414.6 294.8 - - -
Net Debt 9.562 -317.5 -880.6 -976.7 -695.3 - - -
Reference price 2 89.96 80.17 127.40 112.21 92.83 84.65 84.65 84.65
Nbr of stocks (in thousands) 61,888 61,638 61,813 60,725 57,363 56,480 - -
Announcement Date 16/02/22 21/02/23 20/02/24 17/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.78B
28.38x4.17x14.61x3.11% 7.58B
-6.68x0.44x13.74x - 1.22B
103.18x2.5x24.02x0.21% 682M
33.69x0.64x9.39x1.26% 245M
Average 39.64x 1.94x 15.44x 1.53% 2.9B
Weighted average by Cap. 29.38x 3.50x 15.03x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UFPI Stock
  4. Valuation UFP Industries, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!