Valuation V.L. Enterprise

Stocks

End-of-day quote Thailand S.E. 02/11/2026			5-day change	1st Jan Change
0.7900 ^THB	0.00%		-1.25%	-1.25%

08-12	V.L. Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	V.L. Enterprise Public Company Limited Announces Interim Dividend Payments for the Period from 1 January 2026 to 30 June 2026, Payable on 9 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	848	1,527	1,768	1,077	1,243	946.9
Change	-	80.11%	15.75%	-39.07%	15.38%	-23.81%
Enterprise Value (EV) ¹	1,451	2,237	2,314	1,664	1,581	1,186
Change	-	54.14%	3.44%	-28.11%	-4.96%	-24.97%
P/E	10x	65.8x	78.1x	33.8x	16.6x	22.8x
PBR	1.01x	1.71x	1.89x	1.05x	1.19x	0.89x
PEG	-	-0.9x	-6.2x	1.2x	0x	-0.5x
Capitalization / Revenue	1.31x	2.29x	2.43x	1.44x	1.63x	1.28x
EV / Revenue	2.24x	3.35x	3.18x	2.23x	2.07x	1.61x
EV / EBITDA	6.34x	12.8x	13.3x	7.97x	7.9x	5.67x
EV / EBIT	11.7x	35x	37.7x	23.7x	28.6x	18.4x
EV / FCF	23.6x	-15x	-	-14.2x	10.9x	13.3x
FCF Yield	4.23%	-6.64%	-	-7.02%	9.16%	7.52%
Dividend per Share ²	0.07	0.025	-	0.025	0.04	0.015
Rate of return	6.6%	1.58%	-	2.75%	3.81%	1.88%
EPS ²	0.1055	0.024	0.021	0.0269	0.0632	0.035
Distribution rate	66.4%	104%	-	92.8%	63.3%	42.8%
Net sales ¹	646.6	667	728.8	747.1	763.1	738.3
EBITDA ¹	229	175.2	173.4	208.8	200	209.3
EBIT ¹	124.4	63.87	61.45	70.11	55.22	64.43
Net income ¹	84.4	23.11	23.33	30.99	74.82	41.45
Net Debt ¹	603.4	709.9	546.3	586.6	338.5	239.6
Reference price ²	1.0600	1.5800	1.6400	0.9100	1.0500	0.8000
Nbr of stocks (in thousands)	800,000	966,693	1,077,990	1,183,627	1,183,627	1,183,627
Announcement Date	24/02/21	23/02/22	22/02/23	27/02/24	20/02/25	23/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
V.L. ENTERPRISE	-	-	-	-	27.68M
ENBRIDGE INC.	24.92x	3.34x	13.25x	5.62%	110B
WILLIAMS COMPANIES, INC.	29.76x	10.03x	14.57x	2.84%	90.94B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.56x	1.76x	10.41x	5.87%	82.38B
KINDER MORGAN, INC.	21.99x	5.88x	11.81x	3.51%	75.45B
ENERGY TRANSFER LP	12.04x	1.14x	7.3x	6.54%	72B
TARGA RESOURCES CORP.	27.76x	4.61x	14.66x	1.58%	67.54B
CHENIERE ENERGY, INC.	28.74x	3.77x	9.92x	0.7%	67.45B
TC ENERGY CORPORATION	23.42x	9.62x	12.92x	3.89%	67.33B
MPLX LP	13.95x	6.57x	11.88x	7.56%	60.99B
Average	21.68x	5.19x	11.86x	4.24%	69.45B
Weighted average by Cap.	21.97x	5.13x	11.97x	4.28%