|
Real-time Estimate
Tradegate
13:25:30 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.36 EUR | +0.16% |
|
+3.23% | +31.70% |
| 12:53pm | Who Is Shorting Europe, and Why It's Not Always a Bad Sign |  |
| 09-16 | Gapwaves Wins SEK6 Million Antenna Production Equipment Order | MT |
Company Valuation: Valeo SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,424 | 4,022 | 3,378 | 2,261 | 2,844 | 3,742 | - | - |
| Change | - | -37.39% | -16% | -33.06% | 25.77% | 31.59% | - | - |
| Enterprise Value (EV) 1 | 9,905 | 8,024 | 7,406 | 6,074 | 6,866 | 7,553 | 7,283 | 6,909 |
| Change | - | -18.99% | -7.7% | -17.98% | 13.04% | 10% | -3.57% | -5.14% |
| P/E | 36.9x | 17.6x | 15.3x | 13.9x | 14.2x | 12.5x | 9.06x | 7.07x |
| PBR | 1.74x | 1.05x | 0.95x | 0.61x | 0.86x | 0.97x | 0.89x | 0.8x |
| PEG | - | 0.6x | -3.63x | -0.5x | 0.6x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.2x | 0.15x | 0.11x | 0.14x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | 0.57x | 0.4x | 0.34x | 0.28x | 0.33x | 0.37x | 0.35x | 0.32x |
| EV / EBITDA | 4.29x | 3.34x | 2.8x | 2.12x | 2.23x | 2.53x | 2.33x | 2.09x |
| EV / EBIT | 14.2x | 12.6x | 8.84x | 6.61x | 7.03x | 7.38x | 6.18x | 5.14x |
| EV / FCF | 35.8x | 19.1x | 16.1x | 13.1x | 13x | 17.5x | 16.1x | 13.3x |
| FCF Yield | 2.8% | 5.22% | 6.22% | 7.62% | 7.69% | 5.72% | 6.21% | 7.52% |
| Dividend per Share 2 | 0.35 | 0.38 | 0.4 | 0.42 | 0.42 | 0.5103 | 0.6064 | 0.697 |
| Rate of return | 1.32% | 2.28% | 2.87% | 4.51% | 3.61% | 3.29% | 3.91% | 4.5% |
| EPS 2 | 0.72 | 0.95 | 0.91 | 0.67 | 0.82 | 1.238 | 1.711 | 2.191 |
| Distribution rate | 48.6% | 40% | 44% | 62.7% | 51.2% | 41.2% | 35.4% | 31.8% |
| Net sales 1 | 17,262 | 20,037 | 22,044 | 21,492 | 20,900 | 20,467 | 21,062 | 21,813 |
| EBITDA 1 | 2,308 | 2,401 | 2,647 | 2,863 | 3,082 | 2,987 | 3,132 | 3,303 |
| EBIT 1 | 699 | 635 | 838 | 919 | 977 | 1,023 | 1,179 | 1,343 |
| Net income 1 | 175 | 230 | 221 | 162 | 200 | 292.9 | 409.5 | 523.7 |
| Net Debt 1 | 3,481 | 4,002 | 4,028 | 3,813 | 4,022 | 3,810 | 3,541 | 3,166 |
| Reference price 2 | 26.58 | 16.70 | 13.92 | 9.31 | 11.64 | 15.50 | 15.50 | 15.50 |
| Nbr of stocks (in thousands) | 241,678 | 240,821 | 242,772 | 242,827 | 244,433 | 241,515 | - | - |
| Announcement Date | 25/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.75x | 1.22x | 9.4x | 2.09% | 41.1B | |
| 14.8x | 0.73x | 5.62x | 3.69% | 34.32B | |
| 12.34x | 0.59x | 5.15x | 3.78% | 31.22B | |
| 8.19x | 0.48x | 6.21x | 1.84% | 24.4B | |
| 14.52x | 2.63x | 9.03x | 4.2% | 20.42B | |
| 30.06x | 1.19x | 12.57x | 0.61% | 17.81B | |
| 10.41x | 0.49x | 4.78x | 3.05% | 17.22B | |
| 13.49x | 1.38x | 7.11x | 4.08% | 16.24B | |
| 47.01x | 5.14x | 35.92x | 0.77% | 14.73B | |
| Average | 18.73x | 1.54x | 10.64x | 2.68% | 24.16B | |
| Weighted average by Cap. | 17.22x | 1.32x | 9.32x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FR Stock
- FR Stock
- Valuation Valeo SE
Select your edition
All financial news and data tailored to specific country editions
