Valuation Valiant Laboratories Limited

Stocks

End-of-day quote NSE India S.E. 27/10/2026			5-day change	1st Jan Change
123.36 ^INR	-1.99%		-12.36%	+76.23%

10-06	8,694,345 Equity Shares of Valiant Laboratories Limited are subject to a Lock-Up Agreement Ending on 6-OCT-2026.	CI
09-29	Valiant Laboratories Limited Announces Change in Registered Office Address	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	6,302	3,327	2,804
Change	-	-47.2%	-15.74%
Enterprise Value (EV) ¹	5,631	3,780	2,934
Change	-	-32.87%	-22.38%
P/E	1,725x	-150x	-79.4x
PBR	2.66x	1.42x	0.9x
PEG	-17.4x	0x	-2.9x
Capitalization / Revenue	3.46x	2.49x	1.18x
EV / Revenue	3.09x	2.83x	1.24x
EV / EBITDA	-65.5x	-77.6x	43.2x
EV / EBIT	-54.3x	-55.8x	303x
EV / FCF	-14.1x	-2.79x	-6.1x
FCF Yield	-7.11%	-35.9%	-16.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0841	-0.51	-0.65
Distribution rate	-	-	-
Net sales ¹	1,821	1,334	2,375
EBITDA ¹	-85.98	-48.7	67.99
EBIT ¹	-103.7	-67.72	9.695
Net income ¹	3.196	-22.01	-32.68
Net Debt ¹	-671.1	452.9	130.6
Reference price ²	145.05	76.58	51.62
Nbr of stocks (in thousands)	43,450	43,450	54,313
Announcement Date	17/07/24	01/09/25	03/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALIANT LABORATORIES LIMITED	-	-	-	-	70.54M
ECOLAB INC.	38.26x	5.22x	21.14x	1.01%	81.65B
GIVAUDAN SA	33.93x	5.16x	21.97x	1.88%	43.93B
SIKA AG	23.8x	2.82x	14.79x	2.2%	33.93B
HENKEL AG & CO. KGAA	15.24x	1.58x	8.77x	2.75%	33.24B
NOVONESIS A/S	39.82x	7.15x	18.96x	1.55%	32.58B
FUJIFILM HOLDINGS CORPORATION	14.71x	1.4x	8.68x	2.17%	26.14B
EMS-CHEMIE HOLDING AG	39.72x	9.66x	29.52x	2.24%	24B
DUPONT DE NEMOURS, INC.	25.85x	2.79x	11.33x	1.74%	18.59B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.17x	2.3x	4.57x	3.2%	17.22B
Average	26.61x	4.23x	15.53x	2.08%	31.14B
Weighted average by Cap.	29.51x	4.48x	17.11x	1.86%