Valuation Valiant Laboratories Limited

Stocks

End-of-day quote NSE India S.E. 30/10/2026			5-day change	1st Jan Change
128.40 ^INR	+0.05%		-2.02%	+83.43%

10-06	8,694,345 Equity Shares of Valiant Laboratories Limited are subject to a Lock-Up Agreement Ending on 6-OCT-2026.	CI
09-29	Valiant Laboratories Limited Announces Change in Registered Office Address	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	6,302	3,327	2,804
Change	-	-47.2%	-15.74%
Enterprise Value (EV) ¹	5,631	3,780	2,934
Change	-	-32.87%	-22.38%
P/E	1,725x	-150x	-79.4x
PBR	2.66x	1.42x	0.9x
PEG	-17.4x	0x	-2.9x
Capitalization / Revenue	3.46x	2.49x	1.18x
EV / Revenue	3.09x	2.83x	1.24x
EV / EBITDA	-65.5x	-77.6x	43.2x
EV / EBIT	-54.3x	-55.8x	303x
EV / FCF	-14.1x	-2.79x	-6.1x
FCF Yield	-7.11%	-35.9%	-16.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0841	-0.51	-0.65
Distribution rate	-	-	-
Net sales ¹	1,821	1,334	2,375
EBITDA ¹	-85.98	-48.7	67.99
EBIT ¹	-103.7	-67.72	9.695
Net income ¹	3.196	-22.01	-32.68
Net Debt ¹	-671.1	452.9	130.6
Reference price ²	145.05	76.58	51.62
Nbr of stocks (in thousands)	43,450	43,450	54,313
Announcement Date	17/07/24	01/09/25	03/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALIANT LABORATORIES LIMITED	-	-	-	-	73.19M
ECOLAB INC.	39.81x	5.37x	21.86x	0.97%	84.34B
GIVAUDAN SA	33.9x	5.12x	21.9x	1.89%	43.75B
SIKA AG	24.23x	2.87x	15.02x	2.16%	34.63B
HENKEL AG & CO. KGAA	15.4x	1.6x	8.95x	2.72%	33.66B
NOVONESIS A/S	39.5x	7.1x	18.82x	1.57%	32.38B
FUJIFILM HOLDINGS CORPORATION	14.82x	1.41x	8.73x	2.15%	26.34B
EMS-CHEMIE HOLDING AG	39.37x	9.54x	29.25x	2.26%	23.89B
DUPONT DE NEMOURS, INC.	26.39x	2.84x	11.55x	1.7%	18.98B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.64x	2.16x	4.3x	3.43%	16.1B
Average	26.78x	4.22x	15.60x	2.09%	31.41B
Weighted average by Cap.	30.03x	4.50x	17.35x	1.84%