Valuation Valiant Laboratories Limited

Stocks

End-of-day quote NSE India S.E. 30/10/2026			5-day change	1st Jan Change
128.40 ^INR	+0.05%		-0.02%	+83.43%

10-06	8,694,345 Equity Shares of Valiant Laboratories Limited are subject to a Lock-Up Agreement Ending on 6-OCT-2026.	CI
09-29	Valiant Laboratories Limited Announces Change in Registered Office Address	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	6,302	3,327	2,804
Change	-	-47.2%	-15.74%
Enterprise Value (EV) ¹	5,631	3,780	2,934
Change	-	-32.87%	-22.38%
P/E	1,725x	-150x	-79.4x
PBR	2.66x	1.42x	0.9x
PEG	-17.4x	0x	-2.9x
Capitalization / Revenue	3.46x	2.49x	1.18x
EV / Revenue	3.09x	2.83x	1.24x
EV / EBITDA	-65.5x	-77.6x	43.2x
EV / EBIT	-54.3x	-55.8x	303x
EV / FCF	-14.1x	-2.79x	-6.1x
FCF Yield	-7.11%	-35.9%	-16.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0841	-0.51	-0.65
Distribution rate	-	-	-
Net sales ¹	1,821	1,334	2,375
EBITDA ¹	-85.98	-48.7	67.99
EBIT ¹	-103.7	-67.72	9.695
Net income ¹	3.196	-22.01	-32.68
Net Debt ¹	-671.1	452.9	130.6
Reference price ²	145.05	76.58	51.62
Nbr of stocks (in thousands)	43,450	43,450	54,313
Announcement Date	17/07/24	01/09/25	03/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALIANT LABORATORIES LIMITED	-	-	-	-	73.45M
ECOLAB INC.	40.09x	5.41x	21.97x	0.96%	84.98B
GIVAUDAN SA	34.4x	5.19x	22.18x	1.86%	44.52B
SIKA AG	24.33x	2.88x	15.07x	2.15%	34.88B
HENKEL AG & CO. KGAA	15.57x	1.61x	9.03x	2.67%	34.16B
NOVONESIS A/S	39.22x	7.05x	18.7x	1.58%	32.15B
FUJIFILM HOLDINGS CORPORATION	14.93x	1.42x	8.79x	2.14%	26.59B
EMS-CHEMIE HOLDING AG	39.32x	9.52x	29.22x	2.26%	23.93B
DUPONT DE NEMOURS, INC.	26.29x	2.83x	11.52x	1.71%	18.91B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.39x	2.14x	4.25x	3.53%	15.61B
Average	26.84x	4.23x	15.64x	2.1%	31.58B
Weighted average by Cap.	30.18x	4.51x	17.44x	1.84%