Valuation Valor Resources Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets 11/04/2024			5-day change	1st Jan Change
0.0390 ^AUD	-9.30%		-18.75%	-48.00%

04-23	Xpedra Resources announces A$3.2 million placement for gold exploration in New South Wales	RE
04-21	Xpedra Resources Limited reached an agreement to acquire unknown majority in West Wyalong Gold Project in Australia from Saturn Metals Limited for AUD 1.2 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.842	28.94	18.29	11.41	5.728	3.508
Change	-	653.27%	-36.79%	-37.63%	-49.8%	-38.76%
Enterprise Value (EV) ¹	3.217	28.38	15.08	11.2	4.999	2.504
Change	-	782.28%	-46.86%	-25.77%	-55.35%	-49.91%
P/E	-1.25x	-9.68x	-3.23x	-6.92x	-10.4x	-0.26x
PBR	3.77x	4.44x	1.33x	0.9x	0.39x	0.44x
PEG	-	0.3x	-0.1x	0.1x	0.1x	-0x
Capitalization / Revenue	-	-	-	49,766,433x	15,057,447x	10,009,822x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-2.2x	-14.7x	-5.86x	-7.3x	-4.39x	-1.51x
EV / EBIT	-1.64x	-14.7x	-5.72x	-7.29x	-3.1x	-0.21x
EV / FCF	-0.56x	-69.5x	-2.57x	-2.43x	3.62x	21.1x
FCF Yield	-179%	-1.44%	-38.9%	-41.1%	27.6%	4.75%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.04	-0.0258	-0.0387	-0.0108	-0.002992	-0.0351
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	0.2293	0.3804	0.3504
EBITDA ¹	-1.461	-1.933	-2.576	-1.534	-1.138	-1.657
EBIT ¹	-1.96	-1.934	-2.636	-1.535	-1.614	-11.77
Net income ¹	-3.094	-2.428	-3.672	-1.616	-0.4998	-12.08
Net Debt ¹	-0.625	-0.5578	-3.21	-0.2139	-0.7284	-1.003
Reference price ²	0.0500	0.2500	0.1250	0.0750	0.0310	0.0090
Nbr of stocks (in thousands)	76,834	115,753	146,341	152,121	184,761	389,741
Announcement Date	27/09/20	30/09/21	29/09/22	29/09/23	30/09/24	30/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	17.42x	3.77x	6.74x	3.72%	207B
RIO TINTO PLC	11.05x	2.69x	5.82x	5.34%	158B
GRUPO MÉXICO, S.A.B. DE C.V.	13.23x	3.85x	6.47x	3.83%	86.4B
GLENCORE PLC	11.92x	0.4x	5.56x	3.14%	79.69B
SAUDI ARABIAN MINING COMPANY (MAADEN)	20.87x	6.09x	13.87x	0.05%	61.06B
ANGLO AMERICAN PLC	26.55x	2.86x	7.3x	2.08%	51.75B
TECK RESOURCES LIMITED	15.75x	3.08x	6.56x	0.65%	28.61B
FRESNILLO PLC	10.76x	3.77x	5.56x	5.05%	26.84B
HINDUSTAN ZINC LIMITED	12.82x	4.55x	7.97x	4.48%	23.63B
Average	15.59x	3.45x	7.32x	3.15%	80.37B
Weighted average by Cap.	15.40x	3.30x	7.01x	3.55%