Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 19:01:28 29/05/2026 +04			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+750.00%	+1,175.00%

10-20	1414 Degrees Limited acquired Vast Solar Aurora Pty Limited from Vast Renewables Limited (OTCPK:VSTT.F) for AUD 0.35 million.	CI
09-01	1414 Degrees Limited agreed to acquire Vast Solar Aurora Pty Limited for AUD 0.35 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	09/09/24	09/09/24	09/09/24	23/10/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	17.98K
GE VERNOVA INC.	28.4x	4.7x	32.91x	0.23%	234B
NEXTERA ENERGY	20.12x	9.09x	16.08x	3.02%	172B
IBERDROLA, S.A.	20.9x	4.45x	12.24x	3.31%	165B
CHINA YANGTZE POWER CO., LTD.	20.4x	11.37x	14.88x	3.43%	110B
SOUTHERN COMPANY	21.15x	5.95x	13.07x	3.27%	107B
ENEL S.P.A.	12.77x	1.87x	6.63x	5.56%	103B
DUKE ENERGY CORPORATION	18.63x	5.65x	11.39x	3.46%	98.16B
CONSTELLATION ENERGY CORPORATION	21.34x	3.18x	13.17x	0.64%	93.74B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.13x	5.23x	12.66x	2.96%	70.41B
Average	20.43x	5.72x	14.78x	2.88%	115.31B
Weighted average by Cap.	21.35x	5.81x	16.86x	2.62%