|
Market Closed -
Euronext Bruxelles
20:55:00 29/10/2026 +04
|
Pre-market 11:33:35 | |||
| 27.20 EUR | -0.37% |
|
27.05 | -0.55% |
| 10-27 | Vastned announces Annual dividend, payable on May 14, 2027 | CI |
| 07-29 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Vastned NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 502.3 | 454.9 | - | - |
| Change | - | -9.44% | - | - |
| Enterprise Value (EV) 1 | 502.3 | 967.4 | 980.4 | 991.4 |
| Change | - | 92.59% | 1.34% | 1.12% |
| P/E | 10.2x | 8.26x | 8.86x | 8.84x |
| PBR | - | 0.7x | 0.68x | 0.67x |
| PEG | - | 0.99x | -1.31x | 40.69x |
| Capitalization / Revenue | - | 6.53x | 6.35x | 6.17x |
| EV / Revenue | - | 13.9x | 13.7x | 13.5x |
| EV / EBITDA | - | 17.1x | 16.9x | 16.7x |
| EV / EBIT | - | 15.2x | 14.8x | 14.5x |
| EV / FCF | - | 30.8x | 30.5x | 30.3x |
| FCF Yield | - | 3.25% | 3.27% | 3.3% |
| Dividend per Share 2 | - | 1.853 | 1.867 | 1.89 |
| Rate of return | - | 6.81% | 6.86% | 6.95% |
| EPS 2 | 3.04 | 3.293 | 3.07 | 3.077 |
| Distribution rate | - | 56.3% | 60.8% | 61.4% |
| Net sales 1 | - | 69.62 | 71.63 | 73.68 |
| EBITDA 1 | - | 56.5 | 58 | 59.5 |
| EBIT 1 | - | 63.82 | 66.39 | 68.14 |
| Net income 1 | 49.08 | 43.26 | 42.01 | 42.68 |
| Net Debt 1 | - | 512.5 | 525.5 | 536.5 |
| Reference price 2 | 31.10 | 27.20 | 27.20 | 27.20 |
| Nbr of stocks (in thousands) | 16,152 | 16,724 | - | - |
| Announcement Date | 23/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.26x | 13.89x | 17.12x | - | 508M | |
| 34.08x | 18.19x | 22.83x | 3.34% | 122B | |
| 32.93x | 14.59x | 18.75x | 4.17% | 69.8B | |
| 37.95x | 14.94x | 15.45x | 5.7% | 53.95B | |
| 18.71x | 15.77x | 18x | 1.1% | 39.29B | |
| 13.96x | 22.66x | 27.37x | 3.6% | 16.46B | |
| 28.41x | 11.09x | 15.25x | 4.4% | 16.23B | |
| 8.29x | 11.86x | 14.53x | 6.02% | 14.77B | |
| 18.27x | 16.28x | 23.8x | 5.27% | 14.2B | |
| 30.08x | 11.39x | 16.68x | 4.05% | 13.7B | |
| Average | 23.09x | 15.07x | 18.98x | 4.18% | 36.06B | |
| Weighted average by Cap. | 29.72x | 16.03x | 19.73x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VASTB Stock
- Valuation Vastned NV
Select your edition
All financial news and data tailored to specific country editions
