Company Valuation: Vergnet S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 - - - - 0.7491 0.3448
Change - - - - - -53.97%
Enterprise Value (EV) 1 - - - - 4.268 5.597
Change - - - - - 31.13%
P/E - - - - - -0.02x
PBR - - - - - -0.02x
PEG - - - - - -
Capitalization / Revenue - - - - 0.03x 0.07x
EV / Revenue - - - - 0.18x 1.19x
EV / EBITDA - - - - -0.66x -0.61x
EV / EBIT - - - - -0.63x -0.51x
EV / FCF - - - - -0.49x 2.27x
FCF Yield - - - - -205% 44%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -742.6
Distribution rate - - - - - -
Net sales 1 11.76 17.65 13.64 19.36 23.83 4.719
EBITDA 1 0.242 -1.639 -6.23 -13.99 -6.429 -9.228
EBIT 1 -0.441 -1.876 -6.496 -14.06 -6.819 -10.91
Net income 1 0.146 -1.865 -6.572 -20.44 -9.557 -16.85
Net Debt 1 0.656 3.136 4.615 3.801 3.519 5.252
Reference price 2 6,352,583.5866 22,401,215.8055 7,127,659.5745 238,519,045,923,816,220.0000 12,082.4843 15.2000
Nbr of stocks (in thousands) - - - - 0.06 22.7
Announcement Date 01/05/21 01/05/21 04/05/22 07/06/23 17/07/24 22/07/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 165K
28.68x2.26x14.66x1.58% 121B
19.9x1.09x8.09x0.89% 27.65B
9.97x1.22x6.52x2.35% 20.19B
10.08x3.43x6.3x-.--% 18.74B
14.79x3.34x11.63x4.58% 12.93B
-13.77x0.96x23.93x-.--% 12.49B
20.55x2.51x11.82x-.--% 12.04B
9.72x0.72x8.46x4.77% 10.69B
15.47x0.9x7.97x1.86% 8.11B
Average 12.82x 1.83x 11.04x 1.78% 24.41B
Weighted average by Cap. 20.13x 2.02x 12.28x 1.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vergnet S.A.

Historical PBR trend

Valuation ratios - PBR - Vergnet S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vergnet S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vergnet S.A.

  1. Stock Market
  2. Stocks
  3. ALVER Stock
  4. Valuation Vergnet S.A.