Suspension of trading

Valuation VERSES AI Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 12:08:55 19/06/2026 +04			5-day change	1st Jan Change
0.2020 ^EUR	-17.89%		-.--%	-85.04%

07-09	VERSES AI Inc. Announces Resignation of James Christodoulou from Chief Accounting Officer	CI
07-09	VERSES AI Inc. Announces Resignation of David Scott from Interim CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	148.6	157.5	124.9
Change	-	5.95%	-20.66%
Enterprise Value (EV) ¹	149.3	158.7	120.3
Change	-	6.25%	-24.21%
P/E	-7.25x	-3.15x	-2.91x
PBR	177x	-25.4x	-14.1x
PEG	-0.1x	-0x	0.1x
Capitalization / Revenue	92.6x	80.1x	806x
EV / Revenue	93x	80.7x	776x
EV / EBITDA	-	-	-
EV / EBIT	-8.23x	-4.23x	-3.11x
EV / FCF	-16.1x	-18.7x	-8.26x
FCF Yield	-6.21%	-5.36%	-12.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-4.677	-9.055	-5.494
Distribution rate	-	-	-
Net sales ¹	1.605	1.967	0.155
EBITDA	-18.03	-37.34	-38.44
EBIT ¹	-18.16	-37.49	-38.61
Net income ¹	-19.46	-46.61	-42.99
Net Debt ¹	0.7007	1.189	-4.688
Reference price ²	33.9244	28.5301	15.9669
Nbr of stocks (in thousands)	4,382	5,520	7,826
Announcement Date	29/06/23	03/07/24	30/06/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.33x	3.76x	13.14x	2.87%	222B
SNOWFLAKE INC.	-111.05x	17.66x	101.96x	-.--%	110B
ACCENTURE PLC	12.61x	1.39x	7.32x	3.81%	104B
TATA CONSULTANCY SERVICES LTD.	15.94x	2.92x	11.02x	5.16%	93.57B
RELX PLC	21.19x	5.51x	13.53x	2.7%	63.41B
INFOSYS LIMITED	15.29x	2.23x	9.48x	5.11%	49.7B
NEC CORPORATION	20.51x	1.51x	9.56x	0.93%	38.71B
HCL TECHNOLOGIES LIMITED	18.66x	2.4x	11.5x	4.66%	38.97B
FUJITSU LIMITED	19.39x	1.58x	9.66x	1.51%	37.83B
Average	3.99x	4.33x	20.80x	2.97%	84.2B
Weighted average by Cap.	0.19x	5.10x	24.30x	2.93%