Suspension of trading
Valuation VERSES AI Inc. Börse Stuttgart
Stocks
M130
CA92539Q6040
IT Services & Consulting
|
Market Closed -
Börse Stuttgart
13:17:23 19/06/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.2000 EUR | -20.00% |
|
-43.18% | -87.91% |
| 07-09 | VERSES AI Inc. Announces Resignation of James Christodoulou from Chief Accounting Officer | CI |
| 07-09 | VERSES AI Inc. Announces Resignation of David Scott from Interim CEO | CI |
Company Valuation: VERSES AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 148.6 | 157.5 | 124.9 |
| Change | - | 5.95% | -20.66% |
| Enterprise Value (EV) 1 | 149.3 | 158.7 | 120.3 |
| Change | - | 6.25% | -24.21% |
| P/E | -7.25x | -3.15x | -2.91x |
| PBR | 177x | -25.4x | -14.1x |
| PEG | -0.1x | -0x | 0.1x |
| Capitalization / Revenue | 92.6x | 80.1x | 806x |
| EV / Revenue | 93x | 80.7x | 776x |
| EV / EBITDA | - | - | - |
| EV / EBIT | -8.23x | -4.23x | -3.11x |
| EV / FCF | -16.1x | -18.7x | -8.26x |
| FCF Yield | -6.21% | -5.36% | -12.1% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | -4.677 | -9.055 | -5.494 |
| Distribution rate | - | - | - |
| Net sales 1 | 1.605 | 1.967 | 0.155 |
| EBITDA | -18.03 | -37.34 | -38.44 |
| EBIT 1 | -18.16 | -37.49 | -38.61 |
| Net income 1 | -19.46 | -46.61 | -42.99 |
| Net Debt 1 | 0.7007 | 1.189 | -4.688 |
| Reference price 2 | 33.9244 | 28.5301 | 15.9669 |
| Nbr of stocks (in thousands) | 4,382 | 5,520 | 7,826 |
| Announcement Date | 29/06/23 | 03/07/24 | 30/06/25 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 3.48x | 4.34x | 20.99x | 3.03% | 84.35B | |
| Weighted average by Cap. | -0.85x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VERS Stock
- M130 Stock
- Valuation VERSES AI Inc.
Select your edition
All financial news and data tailored to specific country editions
