Valuation VF Corporation Berne S.E.

Stocks

Delayed Berne S.E. Other stock markets 20:00:02 17/04/2024 +04			5-day change	1st Jan Change
11.28 ^CHF	+2.88%		-.--%	-33.78%

08-03	V F Insider Bought Shares Worth $492,752, According to a Recent SEC Filing	MT
07-31	Declaration of Voting Results by V.F. Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,339	8,243	5,964	6,112	6,417	5,987	-	-
Change	-	-63.1%	-27.65%	2.48%	4.98%	-6.69%	-	-
Enterprise Value (EV) ¹	26,483	14,075	11,257	9,661	9,123	8,691	8,319	8,313
Change	-	-46.85%	-20.02%	-14.17%	-5.57%	-4.74%	-4.27%	-0.08%
P/E	16.3x	68.4x	-6.16x	-32.7x	25.6x	14x	11.6x	9.38x
PBR	6.38x	2.83x	3.59x	4.14x	3.51x	2.81x	2.42x	2.21x
PEG	-	-0.7x	0x	0.4x	-0x	0.2x	0.6x	0.4x
Capitalization / Revenue	1.89x	0.71x	0.57x	0.64x	0.67x	0.63x	0.61x	0.6x
EV / Revenue	2.24x	1.21x	1.08x	1.02x	0.95x	0.91x	0.85x	0.83x
EV / EBITDA	14.6x	10.1x	12.5x	11.8x	9.69x	8.74x	7.64x	7.65x
EV / EBIT	17.1x	12.4x	19.4x	17.4x	13.8x	12.1x	10.2x	9.19x
EV / FCF	42.8x	-17.1x	13x	25.5x	16.4x	18.3x	12.2x	11.6x
FCF Yield	2.34%	-5.84%	7.72%	3.92%	6.1%	5.48%	8.2%	8.59%
Dividend per Share ²	1.98	1.81	0.78	0.36	0.36	0.3623	0.365	0.3728
Rate of return	3.45%	8.53%	5.08%	2.29%	2.2%	2.38%	2.4%	2.45%
EPS ²	3.53	0.31	-2.49	-0.48	0.64	1.086	1.308	1.624
Distribution rate	56.1%	584%	-31.3%	-75%	56.3%	33.4%	27.9%	23%
Net sales ¹	11,842	11,612	10,455	9,505	9,605	9,501	9,796	10,058
EBITDA ¹	1,818	1,397	900.6	815.8	941.7	994.9	1,088	1,087
EBIT ¹	1,549	1,135	581.4	556.1	661.2	720.2	815.9	904.3
Net income ¹	1,387	118.6	-968.9	-189.7	254.9	430.2	515.4	640.7
Net Debt ¹	4,145	5,832	5,292	3,549	2,706	2,703	2,332	2,326
Reference price ²	57.44	21.21	15.34	15.69	16.40	15.23	15.23	15.23
Nbr of stocks (in thousands)	388,902	388,657	388,816	389,573	391,263	393,135	-	-
Announcement Date	19/05/22	23/05/23	22/05/24	21/05/25	20/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.58x	3.25x	10.85x	2.69%	275B
RALPH LAUREN CORPORATION	20.52x	2.66x	13.51x	1.02%	22.49B
MONCLER S.P.A.	21.06x	4.05x	9.88x	2.76%	15.81B
LULULEMON ATHLETICA INC.	11.15x	1.09x	5.23x	-.--%	13.97B
GILDAN ACTIVEWEAR INC.	21.21x	2.31x	9.05x	1.78%	10.51B
LEVI STRAUSS & CO.	15.91x	1.58x	10.33x	2.44%	9.43B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.53x	1.52x	6.6x	6.86%	7.24B
Average	17.56x	2.35x	9.35x	2.51%	50.7B
Weighted average by Cap.	20.71x	3.05x	10.60x	2.54%