|
Market Closed -
NYSE
00:00:02 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 413.59 USD | +0.74% |
|
+1.39% | +17.93% |
| 10-29 | Mastercard Tops Third-Quarter Views as Cross-Border Volume Rises | MT |
| 10-29 | Mastercard caps strong quarter for card giants as consumer spending holds up | RE |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 769,068 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 21.14% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 667,576 | 776,290 | 767,584 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 4.14% | -0.34% | -1.12% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 29.2x | 27.8x | 24.4x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 19x | 18.5x | 16x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.4x | 1.5x | 1.7x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 14.4x | 15.1x | 13.6x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 14.5x | 15.2x | 13.6x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 20.6x | 21.6x | 19.2x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 21.5x | 22.5x | 20x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 30.3x | 28.2x | 24.8x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.3% | 3.55% | 4.04% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.79 | 3.137 | 3.45 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.78% | 0.76% | 0.83% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.32 | 14.87 | 16.98 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 22.6% | 21.1% | 20.3% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,903 | 51,024 | 56,478 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,387 | 35,937 | 39,998 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,984 | 34,459 | 38,395 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,504 | 27,591 | 30,662 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 7,988 | 7,222 | -1,484 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 413.59 | 413.59 | 413.59 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,859,493 | - | - |
| Announcement Date | 26/10/21 | 25/10/22 | 24/10/23 | 29/10/24 | 28/10/25 | 27/10/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.54x | 1.47% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| -22.41x | 3.51x | 7.5x | 1.05% | 25.63B | |
| Average | 10.93x | 6.49x | 15.20x | 0.57% | 117.73B | |
| Weighted average by Cap. | 26.40x | 13.05x | 21.29x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
