|
Market Closed -
Euronext Paris
20:55:00 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.090 EUR | +3.54% |
|
+8.63% | -47.50% |
| 10-23 | French and Benelux stocks-Factors to watch Oct 23 | RE |
| 10-23 | Voltalia lifts revenue 6% at constant exchange rates in the third quarter |  |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 535.6 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -47.47% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,873 | 2,930 | 3,018 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -10.16% | 2% | 3% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | -7.14x | 35.2x | 19.6x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.53x | 0.51x | 0.49x |
| PEG | - | - | - | 0x | -0x | 0.2x | -0x | 0.2x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 0.82x | 0.74x | 0.67x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.39x | 4.04x | 3.79x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 13.4x | 10x | 9.11x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 48.9x | 22.8x | 18.9x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -15.8x | -16.7x | -23.5x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -6.33% | -5.99% | -4.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.025 |
| Rate of return | - | - | - | - | - | - | - | 0.61% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | -0.5732 | 0.1164 | 0.2086 |
| Distribution rate | - | - | - | - | - | - | - | 12% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 654.7 | 724.9 | 795.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 213.8 | 291.9 | 331.5 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 58.75 | 128.6 | 159.7 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | -70.23 | 6.374 | 28.3 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,337 | 2,395 | 2,483 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 4.090 | 4.090 | 4.090 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 02/04/24 | 13/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.14x | 4.39x | 13.44x | -.--% | 597M | |
| 24.4x | 4.04x | 28.16x | 0.26% | 204B | |
| 21.3x | 9.44x | 16.92x | 2.86% | 182B | |
| 21.42x | 4.51x | 12.45x | 3.23% | 168B | |
| 13.3x | 1.92x | 6.81x | 5.34% | 107B | |
| 22.16x | 12.03x | 15.49x | 3.2% | 110B | |
| 21.13x | 5.97x | 13.1x | 3.29% | 108B | |
| 18.85x | 5.7x | 11.48x | 3.41% | 99.63B | |
| 20.24x | 3.04x | 12.65x | 0.68% | 88.56B | |
| 19.57x | 5.16x | 12.32x | 3.04% | 68.9B | |
| Average | 17.52x | 5.62x | 14.28x | 2.53% | 113.66B | |
| Weighted average by Cap. | 20.77x | 5.86x | 15.73x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
