|
Market Closed -
Euronext Paris
20:55:00 03/11/2026 +04
|
After hours 00:09:55 | |||
| 3.700 EUR | -0.67% |
|
3.693 | -0.19% |
| 10-23 | French and Benelux stocks-Factors to watch Oct 23 | RE |
| 10-23 | Voltalia lifts revenue 6% at constant exchange rates in the third quarter |  |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 487.8 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -52.16% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,825 | 2,882 | 2,971 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -11.65% | 2.03% | 3.05% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | -6.5x | 32x | 17.9x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.49x | 0.47x | 0.45x |
| PEG | - | - | - | 0x | -0x | 0.2x | -0x | 0.2x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 0.75x | 0.67x | 0.61x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.32x | 3.98x | 3.73x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 13.2x | 9.88x | 8.96x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 48.1x | 22.4x | 18.6x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -15.5x | -16.4x | -23.1x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -6.44% | -6.09% | -4.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.025 |
| Rate of return | - | - | - | - | - | - | - | 0.67% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | -0.5732 | 0.1164 | 0.2086 |
| Distribution rate | - | - | - | - | - | - | - | 12% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 654.7 | 724.9 | 795.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 213.8 | 291.9 | 331.5 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 58.75 | 128.6 | 159.7 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | -70.23 | 6.374 | 28.3 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,337 | 2,395 | 2,483 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 3.725 | 3.725 | 3.725 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 02/04/24 | 13/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.5x | 4.32x | 13.21x | -.--% | 546M | |
| 27.25x | 4.55x | 31.86x | 0.23% | 227B | |
| 20.83x | 9.31x | 16.68x | 2.92% | 178B | |
| 21.04x | 4.45x | 12.29x | 3.29% | 166B | |
| 22.34x | 12.06x | 15.81x | 3.17% | 109B | |
| 21.65x | 6.01x | 13.19x | 3.21% | 109B | |
| 12.81x | 1.87x | 6.64x | 5.54% | 104B | |
| 18.94x | 5.71x | 11.51x | 3.39% | 100B | |
| 20.84x | 3.11x | 12.94x | 0.66% | 91.15B | |
| 20.08x | 5.25x | 12.53x | 2.96% | 70.97B | |
| Average | 17.93x | 5.66x | 14.67x | 2.54% | 115.55B | |
| Weighted average by Cap. | 21.40x | 5.90x | 16.72x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
