|
Market Closed -
London S.E.
15:08:58 07/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.180 EUR | -20.23% |
|
+11.64% | -33.16% |
| 09-03 | Voltalia SA, H1 2026 Earnings Call, Sep 03, 2026 | |
| 09-03 | Power outage at Voltalia: 2027 profit targets frozen |  |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 586.7 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -42.47% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,909 | 2,817 | 2,882 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -9.03% | -3.15% | 2.31% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | 672x | 21.7x | 12.3x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.68x | 0.64x | 0.65x |
| PEG | - | - | - | 0x | -0x | -7x | 0x | 0.2x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 0.93x | 0.83x | 0.75x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.6x | 3.99x | 3.67x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 13.2x | 9.62x | 8.87x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 39.6x | 19x | 17.2x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -48.8x | -13.6x | -13.8x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -2.05% | -7.35% | -7.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | - | - | 0.89% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | 0.00667 | 0.2066 | 0.3634 |
| Distribution rate | - | - | - | - | - | - | - | 11% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 632.9 | 705.6 | 784.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 220.4 | 292.9 | 325 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 73.5 | 148.3 | 167.2 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | 0.9454 | 29.03 | 47.66 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,322 | 2,231 | 2,296 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 4.480 | 4.480 | 4.480 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 02/04/24 | 13/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.55x | 3.61x | 8.23x | 0.15% | 8.1B | |
| 46.33x | 7.22x | 13.19x | 0.51% | 5.76B | |
| 21.49x | 3.65x | 11.1x | 4.86% | 5.24B | |
| -9.09x | 84.93x | -77.45x | -.--% | 2.89B | |
| 22.84x | 5.55x | 16.85x | 2.38% | 1.41B | |
| 15.26x | 8.66x | 15.75x | - | 857M | |
| 671.66x | 4.6x | 13.2x | -.--% | 669M | |
| 5.76x | - | - | - | 627M | |
| 7.75x | 12.86x | 16x | 5.46% | 601M | |
| Average | 89.06x | 16.38x | 2.11x | 1.91% | 2.91B | |
| Weighted average by Cap. | 38.76x | 14.17x | 1.26x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- 0QW7 Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
