Valuation Westwing Group SE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 19:31:17 12/05/2026 +04			5-day change	1st Jan Change
18.45 ^USD	+4.24%		-.--%	+22.84%

05-07	Westwing Group SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	Westwing Group SE, Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	449.5	197.5	177.8	147.3	216.6	312.6	-	-
Change	-	-56.05%	-9.99%	-17.14%	47.04%	44.29%	-	-
Enterprise Value (EV) ¹	397.9	166.2	133	111.9	124.7	243.1	226.1	210.4
Change	-	-58.22%	-19.99%	-15.85%	11.44%	94.87%	-6.98%	-6.93%
P/E	40.3x	-6.08x	-14.5x	-29.4x	7.88x	18.1x	12.5x	10.6x
PBR	3.82x	2.19x	2.37x	2.33x	2.43x	3.12x	2.72x	2.34x
PEG	-	0x	0.2x	0.5x	-0x	-0.5x	0.3x	0.6x
Capitalization / Revenue	0.86x	0.46x	0.41x	0.33x	0.48x	0.65x	0.61x	0.58x
EV / Revenue	0.76x	0.39x	0.31x	0.25x	0.28x	0.51x	0.44x	0.39x
EV / EBITDA	9.85x	-39.6x	7.47x	4.66x	2.83x	5.78x	4.6x	3.84x
EV / EBIT	14.5x	-7.45x	-15.8x	-23.3x	6.6x	12.6x	8.13x	6.37x
EV / FCF	105x	-7.77x	4.77x	17.5x	4.09x	13.9x	8.48x	7.38x
FCF Yield	0.95%	-12.9%	21%	5.72%	24.5%	7.2%	11.8%	13.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.55	-1.58	-0.61	-0.25	1.46	0.93	1.35	1.583
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	522	430.8	428.6	444.3	449.2	477.6	512.4	542.5
EBITDA ¹	40.4	-4.2	17.8	24	44	42.07	49.17	54.8
EBIT ¹	27.4	-22.3	-8.4	-4.8	18.9	19.33	27.8	33.03
Net income ¹	12	-32.4	-12.4	-5	29.1	17.43	24.9	29.4
Net Debt ¹	-51.6	-31.3	-44.8	-35.4	-91.9	-69.5	-86.47	-102.1
Reference price ²	22.14	9.60	8.84	7.36	11.50	16.85	16.85	16.85
Nbr of stocks (in thousands)	20,303	20,577	20,114	20,018	18,838	18,551	-	-
Announcement Date	29/03/22	30/03/23	28/03/24	27/03/25	25/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	28.21x	3.16x	12.32x	-.--%	2,629B
COUPANG, INC.	-107.38x	0.73x	28.97x	-.--%	32.31B
WAYFAIR INC.	-30211.6x	0.99x	15.75x	0.02%	11.68B
ALLEGRO.EU S.A.	22.19x	3.18x	11.03x	-.--%	10.76B
FSN E-COMMERCE VENTURES LIMITED	409.72x	8.74x	118.53x	-.--%	9.17B
ETSY, INC.	20.92x	2.91x	10.04x	-.--%	7.02B
MONOTARO CO., LTD.	23.57x	2.21x	14.03x	2.11%	5.43B
MOMO.COM INC.	32.14x	0.79x	17.6x	3.41%	2.85B
Average	-3,722.78x	2.84x	28.53x	0.69%	338.52B
Weighted average by Cap.	-102.64x	3.13x	12.89x	0.01%