|
Market Closed -
NYSE
00:00:03 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 189.31 USD | +1.57% |
|
+0.94% | +27.07% |
| 01:17am | (WEX) WEX Inc. Expects Q4 Adjusted EPS Range $5.67 - $5.87 | MT |
| 01:14am | Earnings Flash (WEX) WEX Inc. Reports Q3 Revenue $780.1M, vs. FactSet Est of $749.7M | MT |
Company Valuation: WEX Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,292 | 7,134 | 8,315 | 6,975 | 5,108 | 6,352 | - | - |
| Change | - | 13.38% | 16.55% | -16.11% | -26.76% | 24.35% | - | - |
| Enterprise Value (EV) 1 | 8,554 | 8,937 | 11,207 | 10,754 | 9,061 | 9,453 | 9,135 | 8,819 |
| Change | - | 4.47% | 25.41% | -4.04% | -15.75% | 4.33% | -3.37% | -3.46% |
| P/E | - | 36.4x | 31.6x | 23.4x | 17.6x | 15.4x | 14x | 12.5x |
| PBR | 3.42x | 4.29x | 4.46x | 4.57x | 4.14x | 4.41x | 3.55x | 2.92x |
| PEG | - | - | 0.9x | 1.1x | 1.4x | 0.4x | 1.4x | 1.1x |
| Capitalization / Revenue | 3.4x | 3.04x | 3.26x | 2.65x | 1.92x | 2.19x | 2.15x | 2.08x |
| EV / Revenue | 4.62x | 3.8x | 4.4x | 4.09x | 3.41x | 3.25x | 3.09x | 2.88x |
| EV / EBITDA | 13.9x | 10.3x | 10.1x | 9.12x | 7.97x | 7.53x | 7.06x | 6.56x |
| EV / EBIT | 25x | 19x | 17.3x | 15.7x | 13.6x | 12x | 11x | 10.1x |
| EV / FCF | 133x | 11.7x | 14.6x | 19.1x | 14.2x | 14.2x | 13.5x | 11.5x |
| FCF Yield | 0.75% | 8.53% | 6.87% | 5.23% | 7.04% | 7.06% | 7.43% | 8.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 4.5 | 6.16 | 7.5 | 8.47 | 12.11 | 13.35 | 14.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,851 | 2,351 | 2,548 | 2,628 | 2,661 | 2,904 | 2,955 | 3,058 |
| EBITDA 1 | 614.6 | 870.2 | 1,108 | 1,179 | 1,137 | 1,255 | 1,293 | 1,345 |
| EBIT 1 | 342 | 469.8 | 647.1 | 686.3 | 663.9 | 790.7 | 827.1 | 872.2 |
| Net income 1 | 0.137 | 201.4 | 266.6 | 309.6 | 304.1 | 418.2 | 448.9 | 484.2 |
| Net Debt 1 | 2,262 | 1,803 | 2,893 | 3,780 | 3,953 | 3,101 | 2,783 | 2,467 |
| Reference price 2 | 140.39 | 163.65 | 194.55 | 175.32 | 148.98 | 186.38 | 186.38 | 186.38 |
| Nbr of stocks (in thousands) | 44,819 | 43,593 | 42,737 | 39,783 | 34,289 | 34,082 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.39x | 3.25x | 7.53x | -.--% | 6.35B | |
| 32.07x | 16.33x | 23.21x | 0.67% | 738B | |
| 38.97x | 7.09x | 25.15x | 0.92% | 85.29B | |
| 24.02x | 4.8x | 10.46x | 0.68% | 71.95B | |
| 11.08x | 1.45x | 7.21x | 1% | 46.95B | |
| 44.16x | 1.68x | 9.39x | -.--% | 45.26B | |
| -80.67x | 18.05x | 43.78x | -.--% | 46.73B | |
| 20.89x | 3.52x | 8.39x | 1.51% | 33.54B | |
| 19.9x | 6.09x | 11.67x | -.--% | 26.07B | |
| 9.96x | 2.6x | 6.29x | -.--% | 25.21B | |
| Average | 13.58x | 6.49x | 15.31x | 0.48% | 112.5B | |
| Weighted average by Cap. | 25.80x | 12.75x | 21.00x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEX Stock
- Valuation WEX Inc.
Select your edition
All financial news and data tailored to specific country editions
