Company Valuation: WindSun Science&Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 6,604 6,158 3,924 3,038 5,402
Change - -6.76% -36.27% -22.57% 77.8%
Enterprise Value (EV) 1 6,003 5,476 3,153 2,180 4,275
Change - -8.79% -42.43% -30.84% 96.07%
P/E 52.4x 48.4x 23.8x 17.4x 56.2x
PBR 6.2x 5.38x 3.08x 2.2x 3.92x
PEG -4.5x 43.83x 0.8x 2.93x -1.3x
Capitalization / Revenue 7x 4.72x 2.31x 1.58x 2.69x
EV / Revenue 6.37x 4.2x 1.85x 1.14x 2.13x
EV / EBITDA 58x 41.2x 17x 10.4x 37.7x
EV / EBIT 63.2x 45x 18.2x 11.1x 45.6x
EV / FCF -198x 53.2x 33.2x 15.9x 12.1x
FCF Yield -0.5% 1.88% 3.01% 6.28% 8.27%
Dividend per Share 2 0.2857 0.2857 0.3571 0.4286 0.1571
Rate of return 0.85% 0.91% 1.78% 2.76% 0.57%
EPS 2 0.6429 0.65 0.8429 0.8929 0.4929
Distribution rate 44.4% 44% 42.4% 48% 31.9%
Net sales 1 942.8 1,303 1,701 1,918 2,009
EBITDA 1 103.4 132.8 185.7 210.7 113.4
EBIT 1 94.92 121.8 173.4 195.7 93.84
Net income 1 116.1 128.7 165.6 174.3 95.41
Net Debt 1 -600.8 -681.9 -771.5 -857.8 -1,127
Reference price 2 33.71 31.43 20.03 15.51 27.69
Nbr of stocks (in thousands) 195,930 195,930 195,930 195,930 195,078
Announcement Date 11/04/22 25/04/23 25/04/24 08/04/25 08/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.31B
24.47x2.92x15.92x2.1% 228B
12.06x1.31x6.18x4.22% 163B
25.12x3.29x15.07x1.92% 152B
34.14x5.08x21.34x1.15% 149B
37.21x4.93x22.18x1.34% 121B
30.49x4.37x21.47x0.89% 101B
33.91x5.46x19x1.33% 92.75B
32.65x4.04x21.71x1.04% 94.42B
84.52x10.45x59.77x0.37% 86.78B
Average 34.95x 4.65x 22.51x 1.6% 118.98B
Weighted average by Cap. 31.65x 4.18x 20.17x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WindSun Science&Technology Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - WindSun Science&Technology Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WindSun Science&Technology Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WindSun Science&Technology Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 688663 Stock
  4. Valuation WindSun Science&Technology Co.,Ltd.